Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sterlite Tech.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,872 | 1,522 | 1,494 | 1,322 | 843 | 872 | 1,074 | 998 | 1,052 | 1,020 | 1,034 | 1,257 | 1,441 |
| Expenses + | 1,616 | 1,308 | 1,281 | 1,232 | 812 | 808 | 957 | 892 | 927 | 888 | 905 | 1,137 | 1,246 |
| Operating Profit | 256 | 214 | 213 | 90 | 31 | 64 | 117 | 106 | 125 | 132 | 129 | 120 | 195 |
| OPM % | 14% | 14% | 14% | 7% | 4% | 7% | 11% | 11% | 12% | 13% | 12% | 10% | 14% |
| Other Income + | 8 | 30 | 11 | 12 | 24 | 8 | 5 | -4 | -24 | 8 | 12 | -6 | 54 |
| Interest | 89 | 92 | 95 | 94 | 71 | 56 | 62 | 58 | 65 | 50 | 55 | 56 | 63 |
| Depreciation | 78 | 81 | 85 | 84 | 81 | 78 | 79 | 80 | 79 | 77 | 80 | 79 | 77 |
| Profit before tax | 97 | 71 | 44 | -76 | -97 | -62 | -19 | -36 | -43 | 13 | 6 | -21 | 109 |
| Tax % | 35% | 27% | 27% | -22% | -15% | -23% | -26% | -33% | -7% | 23% | 33% | -19% | 46% |
| Net Profit + | 63 | 52 | 32 | -59 | -82 | -48 | -14 | -24 | -40 | 10 | 4 | -17 | 59 |
| EPS in Rs | 1.63 | 1.35 | 0.85 | -1.43 | -2.05 | -0.98 | -0.29 | -0.49 | -0.82 | 0.20 | 0.08 | -0.35 | 1.21 |
Financials of Sterlite Tech.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3,097 | 2,144 | 2,449 | 3,177 | 5,087 | 5,154 | 4,825 | 5,437 | 6,925 | 4,083 | 3,996 | 4,745 |
| Expenses + | 2,634 | 1,685 | 1,929 | 2,431 | 3,968 | 4,085 | 4,015 | 4,772 | 6,030 | 3,612 | 3,580 | 4,176 |
| Operating Profit | 463 | 459 | 519 | 746 | 1,120 | 1,069 | 811 | 665 | 895 | 471 | 416 | 569 |
| OPM % | 15% | 21% | 21% | 23% | 22% | 21% | 17% | 12% | 13% | 12% | 10% | 12% |
| Other Income + | 49 | 10 | 20 | 38 | 37 | -25 | 54 | -22 | -64 | 74 | -15 | 75 |
| Interest | 327 | 119 | 123 | 104 | 105 | 221 | 203 | 238 | 311 | 293 | 241 | 224 |
| Depreciation | 185 | 126 | 159 | 182 | 195 | 290 | 285 | 308 | 309 | 314 | 316 | 313 |
| Profit before tax | 0 | 225 | 257 | 497 | 856 | 533 | 377 | 97 | 211 | -62 | -156 | 107 |
| Tax % | 3,355% | 29% | 15% | 27% | 32% | 20% | 30% | 54% | 40% | -8% | -21% | 48% |
| Net Profit + | -4 | 160 | 218 | 364 | 578 | 424 | 265 | 45 | 127 | -57 | -123 | 56 |
| EPS in Rs | -0.07 | 3.89 | 5.06 | 8.34 | 13.98 | 10.74 | 6.95 | 1.51 | 3.54 | -1.28 | -2.52 | 1.15 |
| Dividend Payout % | -896% | 3% | 25% | 24% | 25% | 33% | 29% | 33% | 28% | 0% | 0% | 0% |
Financials of Sterlite Tech.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 79 | 79 | 80 | 80 | 81 | 81 | 79 | 80 | 80 | 80 | 98 | 98 |
| Reserves | 1,008 | 676 | 800 | 1,095 | 1,639 | 1,839 | 1,908 | 1,875 | 2,011 | 1,943 | 1,892 | 2,170 |
| Borrowings + | 5,725 | 1,085 | 1,092 | 1,178 | 2,067 | 2,577 | 2,944 | 3,475 | 3,834 | 3,376 | 1,926 | 1,942 |
| Other Liabilities + | 1,568 | 775 | 938 | 1,359 | 3,226 | 2,698 | 3,124 | 3,281 | 2,886 | 2,879 | 1,531 | 2,136 |
| Total Liabilities | 8,380 | 2,614 | 2,911 | 3,712 | 7,012 | 7,195 | 8,055 | 8,711 | 8,811 | 8,278 | 5,447 | 6,346 |
| Fixed Assets + | 4,055 | 1,137 | 1,313 | 1,234 | 2,468 | 3,060 | 3,174 | 3,351 | 3,246 | 3,209 | 2,928 | 2,971 |
| CWIP | 2,193 | 172 | 66 | 357 | 419 | 133 | 227 | 143 | 129 | 62 | 23 | 19 |
| Investments | 59 | 16 | 49 | 175 | 135 | 333 | 303 | 92 | 136 | 123 | 90 | 467 |
| Other Assets + | 2,074 | 1,289 | 1,483 | 1,946 | 3,990 | 3,669 | 4,350 | 5,125 | 5,300 | 4,884 | 2,406 | 2,889 |
| Total Assets | 8,380 | 2,614 | 2,911 | 3,712 | 7,012 | 7,195 | 8,055 | 8,711 | 8,811 | 8,278 | 5,447 | 6,346 |
Financials of Sterlite Tech.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 393 | 215 | 488 | 729 | 631 | 696 | 638 | 584 | 228 | 791 | 348 | 522 |
| Cash from Investing Activity + | -1,172 | -128 | -232 | -586 | -1,172 | -624 | -615 | -481 | -56 | -211 | -295 | -507 |
| Cash from Financing Activity + | 850 | -81 | -187 | -152 | 570 | -68 | 23 | 115 | -132 | -691 | 4 | -133 |
| Net Cash Flow | 71 | 6 | 69 | -9 | 29 | 4 | 46 | 218 | 40 | -111 | 57 | -118 |
| Free Cash Flow | -759 | -9 | 276 | 273 | -172 | 313 | 184 | -8 | -121 | 544 | 226 | 346 |
| CFO/OP | 90% | 57% | 109% | 113% | 76% | 82% | 84% | 112% | 28% | 197% | 97% | 102% |
Financials of Sterlite Tech.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 121 | 102 | 100 | 97 | 111 | 110 | 115 | 96 | 143 | 75 | 82 |
| Inventory Days | 83 | 78 | 122 | 97 | 87 | 67 | 95 | 121 | 92 | 178 | 134 | 139 |
| Days Payable | 180 | 141 | 164 | 188 | 281 | 212 | 296 | 319 | 238 | 472 | 188 | 163 |
| Cash Conversion Cycle | 1 | 57 | 60 | 8 | -97 | -34 | -91 | -83 | -50 | -151 | 22 | 58 |
| Working Capital Days | -86 | -8 | -16 | -5 | -36 | -48 | -33 | -29 | -46 | -87 | -63 | -29 |
| ROCE % | 5% | 8% | 20% | 27% | 30% | 19% | 12% | 8% | 11% | 3% | 3% | 8% |
INR 1,300 crores related to BSNL; however, larger turnover of ~INR 3,500 crores needed for EBIT break-even (Page 14). Key concall takeaways from Tejas Networks…
As of Q1 FY27, Tejas Networks’ closing order book stood at INR 1,529 crores, a slight increase from INR 1,514 crores in Q4 FY26. Key concall takeaways from…
Closing order backlog as of Q3 FY25 stands at approximately INR 2,681 crores. Key concall takeaways from Tejas Networks Ltd's Q3 FY25 earnings call — and how…
As of 31st March 2025, Frog Cellsat Limited's order book is approximately INR 71 crores. Key concall takeaways from Frog Innovations Ltd's Q4 FY25 earnings…