Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Studds Accessories Ltd
Quarter-by-quarter operating performance
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 145 | 149 | 150 | 149 | 154 | 163 | 168 |
| Expenses + | 118 | 123 | 122 | 119 | 125 | 132 | 136 |
| Operating Profit | 27 | 26 | 28 | 30 | 30 | 31 | 31 |
| OPM % | 18% | 17% | 19% | 20% | 19% | 19% | 19% |
| Other Income + | 3 | 2 | 4 | 3 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 24 | 23 | 27 | 28 | 27 | 28 | 29 |
| Tax % | 27% | 28% | 26% | 27% | 24% | 26% | 27% |
| Net Profit + | 17 | 16 | 20 | 20 | 21 | 21 | 21 |
| EPS in Rs | 8.89 | 8.34 | 5.05 | 5.15 | 5.24 | 5.26 | 5.36 |
Financials of Studds Accessories Ltd
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 480 | 463 | 499 | 529 | 584 | 634 |
| Expenses + | 369 | 408 | 439 | 438 | 479 | 512 |
| Operating Profit | 111 | 54 | 60 | 91 | 105 | 122 |
| OPM % | 23% | 12% | 12% | 17% | 18% | 19% |
| Other Income + | 5 | 5 | 7 | 6 | 12 | 12 |
| Interest | 4 | 3 | 3 | 2 | 1 | 1 |
| Depreciation | 13 | 17 | 18 | 19 | 21 | 21 |
| Profit before tax | 98 | 40 | 46 | 76 | 95 | 112 |
| Tax % | 25% | 28% | 29% | 25% | 27% | 26% |
| Net Profit + | 74 | 29 | 33 | 57 | 70 | 83 |
| EPS in Rs | 37.60 | 14.56 | 16.85 | 29.09 | 17.70 | 21.00 |
| Dividend Payout % | 11% | 21% | 24% | 14% | 14% | 14% |
Financials of Studds Accessories Ltd
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 20 | 20 |
| Reserves | 280 | 301 | 328 | 378 | 430 | 503 |
| Borrowings + | 28 | 46 | 32 | 9 | 9 | 8 |
| Other Liabilities + | 117 | 98 | 91 | 89 | 98 | 106 |
| Total Liabilities | 435 | 455 | 461 | 486 | 557 | 638 |
| Fixed Assets + | 266 | 310 | 311 | 331 | 338 | 343 |
| CWIP | 10 | 13 | 12 | 12 | 29 | 53 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 159 | 133 | 138 | 142 | 189 | 242 |
| Total Assets | 435 | 455 | 461 | 486 | 557 | 638 |
Financials of Studds Accessories Ltd
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 74 | 12 | 28 | 96 | 63 | 86 |
| Cash from Investing Activity + | -34 | -40 | 1 | -54 | -51 | -43 |
| Cash from Financing Activity + | -17 | 3 | -23 | -32 | -9 | -12 |
| Net Cash Flow | 22 | -25 | 6 | 11 | 3 | 31 |
| Free Cash Flow | 38 | -45 | 9 | 56 | 22 | 38 |
| CFO/OP | 86% | 45% | 65% | 126% | 78% | 96% |
Financials of Studds Accessories Ltd
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 20 | 22 | 23 | 20 | 27 | 24 |
| Inventory Days | 48 | 62 | 49 | 62 | 80 | 107 |
| Days Payable | 103 | 73 | 48 | 47 | 46 | 69 |
| Cash Conversion Cycle | -35 | 11 | 23 | 34 | 62 | 62 |
| Working Capital Days | -24 | -5 | -1 | 9 | 25 | 30 |
| ROCE % | 13% | 14% | 21% | 23% | 23% |