Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Subam Papers
Quarter-by-quarter operating performance
| Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 134.65 | 153.45 | 145.56 | 141.12 |
| Expenses + | 121.28 | 142.05 | 137.16 | 132.40 |
| Operating Profit | 13.37 | 11.40 | 8.40 | 8.72 |
| OPM % | 9.93% | 7.43% | 5.77% | 6.18% |
| Other Income + | 2.83 | 1.87 | 0.59 | -1.39 |
| Interest | 5.58 | 5.25 | 4.54 | 3.87 |
| Depreciation | 4.29 | 4.04 | 4.29 | 6.67 |
| Profit before tax | 6.33 | 3.98 | 0.16 | -3.21 |
| Tax % | 24.33% | -38.94% | 381.25% | 2.49% |
| Net Profit + | 4.61 | 5.78 | -0.51 | -2.46 |
| EPS in Rs | 1.98 | 2.55 | 0.06 | -0.88 |
Financials of Subam Papers
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 243 | 268 | 329 | 508 | 494 | 539 | 584 |
| Expenses + | 213 | 220 | 290 | 480 | 427 | 473 | 539 |
| Operating Profit | 31 | 48 | 39 | 28 | 67 | 66 | 45 |
| OPM % | 13% | 18% | 12% | 6% | 14% | 12% | 8% |
| Other Income + | 8 | -8 | 5 | 6 | 2 | 7 | 1 |
| Interest | 0 | 2 | 3 | 15 | 18 | 20 | 17 |
| Depreciation | 8 | 8 | 7 | 16 | 13 | 16 | 19 |
| Profit before tax | 30 | 29 | 34 | 4 | 39 | 37 | 10 |
| Tax % | 28% | 25% | 27% | 119% | 27% | 27% | 19% |
| Net Profit + | 23 | 23 | 26 | -0 | 29 | 27 | 9 |
| EPS in Rs | 142.10 | 138.78 | 159.73 | -1.66 | 176.02 | 11.49 | 3.92 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Subam Papers
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 23 | 27 |
| Reserves | 116 | 138 | 164 | 164 | 198 | 297 | 371 |
| Borrowings + | 25 | 12 | 156 | 163 | 183 | 164 | 169 |
| Other Liabilities + | 37 | 43 | 73 | 86 | 78 | 94 | 144 |
| Total Liabilities | 180 | 194 | 394 | 414 | 461 | 578 | 711 |
| Fixed Assets + | 38 | 31 | 128 | 220 | 228 | 244 | 361 |
| CWIP | 0 | 8 | 42 | 0 | 22 | 41 | 34 |
| Investments | 8 | 9 | 9 | 10 | 10 | 14 | 11 |
| Other Assets + | 133 | 146 | 215 | 185 | 201 | 279 | 305 |
| Total Assets | 180 | 194 | 394 | 414 | 461 | 578 | 711 |
Financials of Subam Papers
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 20 | 32 | -3 | 69 | 38 | 32 | |
| Cash from Investing Activity + | -7 | -28 | -134 | -60 | -38 | -61 | |
| Cash from Financing Activity + | -9 | -7 | 140 | -9 | 3 | 55 | |
| Net Cash Flow | 5 | -3 | 2 | -0 | 3 | 26 | |
| Free Cash Flow | 17 | 23 | -137 | 3 | -3 | -18 | |
| CFO/OP | 97% | 84% | 10% | 243% | 68% | 57% |
Financials of Subam Papers
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 94 | 84 | 98 | 68 | 82 | 93 | 85 |
| Inventory Days | 31 | 60 | 98 | 44 | 87 | 67 | 76 |
| Days Payable | 59 | 64 | 94 | 71 | 77 | 67 | 64 |
| Cash Conversion Cycle | 66 | 81 | 103 | 41 | 92 | 94 | 98 |
| Working Capital Days | 104 | 92 | 62 | 18 | 18 | 49 | 40 |
| ROCE % | 29% | 16% | 6% | 16% | 13% | 5% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…