Subros Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹3,764 Cr
- P/E
- 21.90
- ROE
- 14.49%
- PEG
- 0.42
- Price to sales
- 0.97
- Debt to equity
- 0.06
- 52W high / low
- ₹1,106 / ₹576
- Sales growth (5Y)
- 15.90%
- EBITDA margin
- 8.25%
- Net profit margin
- 4.51%
- Promoter holding
- 36.79%
- Sales (last year)
- ₹3,909 Cr
Subros Limited was incorporated in 1985 as a joint venture public limited company with Suri family of India (36.79% ownership), Denso Corporation, Japan (20% ownership) & Suzuki Motor Corporation, Japan (11.96% ownership). It is engaged in the business of manufacturing and supplying Auto Air Conditioning products for all major Automakers in Passenger and Commercial Vehicle Space. It has a technical collaboration with Denso Corporation [1]
Guidance scorecard · Q1 FY27 call
What Subros Ltd's management guided
and where it ranks in Industrial Products
RevenueQ1 FY27 call
0–10%- Truck Cabin AC market in India is currently Rs. 600-700 crore; expected to grow to approximately Rs. 800 crore with CV segment growth.
- Subros currently holds ~41% share in Cabin AC for Commercial Vehicles.
- Truck AC segment revenue was Rs. 260 crore in FY 2025-26; expected to reach Rs. 300 crore in FY 2026-27, Rs. 400-450 crore in next 2-3 years.
- Overall company revenue growth expected in line with industry growth (~moderate single-digit growth).
- Non-passenger vehicle business (commercial vehicle AC) grew 77% in the last quarter; bus AC grew 6%.
- Railway segment expected to cross Rs. 100 crore in next 3 years.
2 more points from Subros Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Subros Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- Kharkhoda Greenfield project: progressing well, construction at advanced stage, machine readiness underway; capacity expansion to support Maruti Suzuki's increased production, with Phase 1 capacity of 4.75 lakh units and Phase 2 totaling 9.5 lakh units.
- New plant planned in West India (Sanand area) to support Maruti's upcoming plant of 1 million units; discussions ongoing for SOP and line installation.
- Greenfield project at Karsanpura, Gujarat: focused on compression manufacturing for EV and hybrid ecosystems and expanding mechanical compressors for ICE engines.
- Signed technology assistance agreement with Denso Corporation Japan and Toyota Industries Corporation Japan for local manufacturing of e-compressors, strengthening electric mobility portfolio.
2 more points from Subros Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
See what Subros Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Rising- Railway business is a key focus area with a growing footprint.
- Last year, a large order of approximately Rs. 32 crores was completed.
- In the current year, there is a firm order of around Rs. 31 crores.
- Additionally, there is an Annual Maintenance Contract (AMC) business worth Rs. 50 crores spread over 3-4 years.
2 more points from Subros Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Industrial Products
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Industrial Products companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹532 Cr | 21.2 | |
| 2 | 40%+ | Up 2%+ | ₹450 Cr | 13.2 | |
| 3 | 40%+ | Up 2%+ | ₹371 Cr | 26.1 | |
| 4 | 40%+ | Up 0–2% | ₹1,340 Cr | 32.9 | |
| 5 | 40%+ | Up 0–2% | ₹1,196 Cr | 14.1 | |
| 6 | 40%+ | Flat | ₹966 Cr | 25.0 |
Sign up free to see every company in the sector ranking and track Subros Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Industrial Products rankingSubros Ltd announcements
All announcements →Financials of Subros Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Subros Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 748 | 693 | 813 | 732 | 832 | 810 | 828 | 821 | 908 | 878 | 880 | 948 | 1,050 |
| Expenses + | 697 | 646 | 743 | 673 | 755 | 733 | 752 | 745 | 816 | 796 | 811 | 866 | 958 |
| Operating Profit | 51 | 47 | 70 | 60 | 77 | 77 | 76 | 76 | 93 | 82 | 68 | 81 | 92 |
| OPM % | 7% | 7% | 9% | 8% | 9% | 10% | 9% | 9% | 10% | 9% | 8% | 9% | 9% |
| Other Income + | 6 | 2 | 3 | 7 | 4 | 3 | 6 | 5 | 6 | 6 | 20 | -2 | 8 |
| Interest | 2 | 2 | 3 | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 |
| Depreciation | 28 | 27 | 29 | 28 | 32 | 31 | 32 | 32 | 34 | 31 | 31 | 32 | 31 |
| Profit before tax | 26 | 20 | 42 | 34 | 45 | 47 | 49 | 46 | 62 | 55 | 55 | 45 | 66 |
| Tax % | 31% | 32% | 36% | 21% | 32% | 26% | 25% | 28% | 25% | 25% | 25% | 22% | 26% |
| Net Profit + | 18 | 14 | 27 | 27 | 30 | 35 | 36 | 33 | 46 | 41 | 41 | 35 | 49 |
| EPS in Rs | 2.80 | 2.08 | 4.10 | 4.12 | 4.66 | 5.36 | 5.58 | 5.05 | 7.08 | 6.26 | 6.25 | 5.33 | 7.56 |
Financials of Subros Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,192 | 1,298 | 1,535 | 1,913 | 2,124 | 1,993 | 1,796 | 2,239 | 2,806 | 3,071 | 3,368 | 3,756 |
| Expenses + | 1,055 | 1,146 | 1,367 | 1,703 | 1,896 | 1,804 | 1,642 | 2,089 | 2,638 | 2,815 | 3,045 | 3,431 |
| Operating Profit | 137 | 152 | 168 | 210 | 229 | 189 | 154 | 149 | 168 | 255 | 323 | 324 |
| OPM % | 11% | 12% | 11% | 11% | 11% | 9% | 9% | 7% | 6% | 8% | 10% | 9% |
| Other Income + | 1 | 2 | -24 | 6 | 6 | 62 | 11 | 9 | 20 | 14 | 20 | 30 |
| Interest | 39 | 42 | 48 | 41 | 42 | 36 | 16 | 11 | 7 | 12 | 11 | 10 |
| Depreciation | 79 | 87 | 88 | 92 | 79 | 90 | 92 | 102 | 110 | 117 | 128 | 125 |
| Profit before tax | 20 | 26 | 8 | 82 | 114 | 124 | 56 | 45 | 71 | 141 | 204 | 220 |
| Tax % | 0% | 9% | -63% | 26% | 33% | 32% | 16% | 28% | 32% | 31% | 26% | 25% |
| Net Profit + | 20 | 24 | 13 | 61 | 76 | 85 | 47 | 32 | 48 | 98 | 151 | 166 |
| EPS in Rs | 3.34 | 3.99 | 2.20 | 10.10 | 11.69 | 13.00 | 7.26 | 4.98 | 7.35 | 14.96 | 23.08 | 25.39 |
| Dividend Payout % | 21% | 20% | 23% | 11% | 11% | 6% | 10% | 14% | 14% | 12% | 11% | 12% |
Financials of Subros Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 305 | 323 | 335 | 392 | 667 | 739 | 782 | 811 | 854 | 943 | 1,081 | 1,231 |
| Borrowings + | 420 | 390 | 404 | 385 | 244 | 155 | 52 | 33 | 19 | 35 | 41 | 30 |
| Other Liabilities + | 236 | 276 | 373 | 508 | 456 | 482 | 602 | 648 | 657 | 661 | 724 | 860 |
| Total Liabilities | 973 | 1,001 | 1,125 | 1,297 | 1,380 | 1,388 | 1,449 | 1,505 | 1,543 | 1,651 | 1,859 | 2,134 |
| Fixed Assets + | 537 | 563 | 497 | 670 | 690 | 765 | 745 | 726 | 723 | 745 | 719 | 756 |
| CWIP | 88 | 54 | 149 | 90 | 86 | 66 | 54 | 61 | 86 | 80 | 79 | 53 |
| Investments | 0 | 0 | 1 | 2 | 2 | 1 | 5 | 5 | 25 | 5 | 116 | 143 |
| Other Assets + | 348 | 384 | 477 | 536 | 603 | 555 | 646 | 712 | 709 | 821 | 945 | 1,182 |
| Total Assets | 973 | 1,001 | 1,125 | 1,297 | 1,380 | 1,388 | 1,449 | 1,505 | 1,543 | 1,651 | 1,859 | 2,134 |
Financials of Subros Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 141 | 151 | 111 | 315 | 100 | 239 | 154 | 151 | 141 | 166 | 175 | 105 |
| Cash from Investing Activity + | -94 | -69 | -75 | -231 | -126 | -93 | -58 | -100 | -145 | -92 | -165 | -137 |
| Cash from Financing Activity + | -48 | -82 | -35 | -72 | 17 | -148 | -68 | -53 | 4 | -65 | -13 | 7 |
| Net Cash Flow | -1 | -0 | 1 | 13 | -8 | -3 | 28 | -1 | -1 | 8 | -3 | -25 |
| Free Cash Flow | 47 | 82 | 33 | 84 | -26 | 141 | 92 | 45 | 31 | 47 | 58 | -42 |
| CFO/OP | 106% | 103% | 67% | 157% | 54% | 138% | 108% | 107% | 90% | 75% | 72% | 55% |
Financials of Subros Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 28 | 31 | 31 | 29 | 35 | 42 | 37 | 27 | 34 | 49 | 56 |
| Inventory Days | 78 | 73 | 70 | 66 | 61 | 61 | 80 | 70 | 57 | 60 | 56 | 60 |
| Days Payable | 49 | 54 | 82 | 112 | 96 | 100 | 130 | 107 | 83 | 81 | 84 | 82 |
| Cash Conversion Cycle | 52 | 47 | 19 | -16 | -6 | -4 | -9 | -1 | 2 | 13 | 21 | 34 |
| Working Capital Days | -36 | -33 | -47 | -52 | -29 | -23 | -16 | -9 | -6 | 7 | 17 | 42 |
| ROCE % | 8% | 9% | 12% | 16% | 19% | 13% | 8% | 7% | 9% | 16% | 20% | 20% |
Guidance history
How Subros Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 0–10% | Flat | Planned | — | Rising |
| Q4 FY26 call → | 10–20% | Up 0–2% | Planned | — | Rising |
| Q3 FY26 call → | 10–20% | Flat | Planned | — | Rising |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
4 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −47.9% | 6% |
| Last 6 months | −26.0% | 12% |
| Last 3 months | −29.6% | 6% |
The price is 51.7% below its all-time high of ₹1,194.2 (29 Sept 2025). Stocks more than 20% below their peak have their score halved, so 9 became 4.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Subros Ltd: 0.4 × 6 + 0.4 × 12 + 0.2 × 6 = 9, halved to 4 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 30 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Subros Ltd's management said in earlier quarters
- Q1 FY27 earnings call analysis →
- Q4 FY26 earnings call analysis →
- Q1 FY26 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q2 FY26 earnings call →
- Q3 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q4 FY23 earnings call →
- Q3 FY23 earnings call →
Others in Industrial Products this season
- Captain Polyplast Ltd (Q2 FY27)
32.9% increase . Key results statement takeaways from Captain Polyplast Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- Shyam Metalics & Energy Ltd (Q2 FY27)
Q2 FY27 Revenue:** ₹5,960.2 crore, up 33.4% YoY (Page 38) . Key investor presentation takeaways from Shyam Metalics & Energy Ltd's Q2 FY27 investor presentation
- Ratnaveer Precision Engineering Ltd (Q2 FY27)
Q2 FY27 Revenue: ₹3,872.37 million . Key investor presentation takeaways from Ratnaveer Precision Engineering Ltd's Q2 FY27 investor presentation — and how it r
- HEG Advanced Materials Ltd (Q2 FY27)
For the quarter ended September 30, 2026, HEG Limited reported total revenue from operations of ₹1,520.64 crores. Key results statement takeaways from HEG Advan
