Financials of Sundram Fasteners Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Sundram Fasteners Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +1,4481,4111,4221,3671,4661,4981,4861,4411,5311,5331,5211,5411,693
Expenses +1,2211,1841,1911,1661,2381,2511,2411,2131,3061,2861,2691,3011,437
Operating Profit227226231201228247245228225247252240256
OPM %16%16%16%15%16%16%16%16%15%16%17%16%15%
Other Income +4573111513372021-127
Interest131077879810911810
Depreciation50525454535456565859605760
Profit before tax168169176172178192193166164199202174213
Tax %24%24%24%25%25%26%26%21%24%26%24%25%24%
Net Profit +127129133129134143144131124148153131161
EPS in Rs6.016.076.286.126.366.756.786.205.927.067.186.217.68

Financials of Sundram Fasteners Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3,1563,2553,3033,8554,5583,7233,6444,9025,6635,6665,9556,289
Expenses +2,7813,0122,7123,1733,7563,1302,9804,1014,8094,7775,0105,293
Operating Profit375243590681802594664801853889945996
OPM %12%7%18%18%18%16%18%16%15%16%16%16%
Other Income +178512222627273945522766
Interest947339374658262940323438
Depreciation116116104112129170180191198213224236
Profit before tax182139459554652393486621661696715788
Tax %28%10%26%30%30%17%25%26%24%24%24%25%
Net Profit +132125338388459327363462500526542593
EPS in Rs6.256.0016.0618.4021.7715.4617.0921.7423.5424.8325.6628.13
Dividend Payout %28%36%28%25%23%27%27%30%37%28%28%28%

Financials of Sundram Fasteners Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212121212121212121212121
Reserves8589331,2151,5101,8491,9752,3262,6002,9953,4003,7894,254
Borrowings +874602701700995917710772730647823625
Other Liabilities +5886465917568386368728918789218931,038
Total Liabilities2,3412,2022,5272,9873,7033,5493,9294,2844,6244,9885,5275,937
Fixed Assets +1,0199171,0311,1561,6211,9101,9211,9482,0292,0992,2532,501
CWIP225469111969511911765164196110
Investments738327068386477102137120115
Other Assets +1,2941,1931,3951,6501,9181,5061,8252,1422,4282,5872,9573,212
Total Assets2,3412,2022,5272,9873,7033,5493,9294,2844,6244,9885,5275,937

Financials of Sundram Fasteners Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +106595244456457718454401469589423837
Cash from Investing Activity +-127-179-237-296-595-320-200-203-234-389-381-360
Cash from Financing Activity +20-4156-167127-377-270-186-214-235-28-436
Net Cash Flow-1112-6-1121-161221-351441
Free Cash Flow-274078156-13639626620224119129467
CFO/OP45%266%60%85%78%139%85%71%73%83%64%102%

Financials of Sundram Fasteners Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days576172757164897574808989
Inventory Days149117132128127136172145135147166175
Days Payable8493103110969215110179837891
Cash Conversion Cycle1228510193103108110119130144177173
Working Capital Days5914312924484957697886
ROCE %17%20%29%28%27%16%17%20%19%19%17%18%