Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Surat Trade
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 12.57 | 13.62 | 16.98 | 14.43 | 13.91 | 22.85 | 24.11 | 14.26 | 7.42 | 37.29 | 16.67 | 11.40 | 45.99 |
| Expenses + | 14.21 | 16.33 | 18.37 | 15.81 | 15.68 | 23.70 | 25.49 | 14.85 | 9.47 | 34.91 | 18.32 | 11.74 | 45.44 |
| Operating Profit | -1.64 | -2.71 | -1.39 | -1.38 | -1.77 | -0.85 | -1.38 | -0.59 | -2.05 | 2.38 | -1.65 | -0.34 | 0.55 |
| OPM % | -13.05% | -19.90% | -8.19% | -9.56% | -12.72% | -3.72% | -5.72% | -4.14% | -27.63% | 6.38% | -9.90% | -2.98% | 1.20% |
| Other Income + | 0.83 | 6.69 | 4.18 | 5.53 | 4.69 | 7.05 | 5.83 | 4.57 | -2.62 | 7.85 | 2.73 | 3.56 | -0.36 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Depreciation | 0.11 | 0.11 | 0.09 | 0.04 | 0.09 | 0.11 | 0.17 | 0.08 | 0.16 | 0.13 | 0.13 | 0.13 | 0.18 |
| Profit before tax | -0.93 | 3.87 | 2.70 | 4.11 | 2.79 | 6.05 | 4.24 | 3.86 | -4.87 | 10.06 | 0.91 | 3.05 | -0.03 |
| Tax % | 8.60% | 29.46% | 31.48% | 37.47% | 31.54% | 7.44% | 4.72% | -55.70% | -17.86% | 14.21% | 70.33% | 18.03% | 1,300.00% |
| Net Profit + | -1.00 | 2.75 | 1.84 | 2.58 | 1.91 | 5.60 | 4.05 | 6.01 | -4.00 | 8.64 | 0.27 | 2.51 | -0.44 |
| EPS in Rs | -0.05 | 0.12 | 0.08 | 0.12 | 0.09 | 0.25 | 0.18 | 0.27 | -0.18 | 0.39 | 0.01 | 0.11 | -0.02 |
Financials of Surat Trade
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 127 | 132 | 139 | 201 | 216 | 180 | 0 | 0 | 25 | 61 | 69 | 111 |
| Expenses + | 124 | 126 | 126 | 187 | 208 | 173 | 5 | 5 | 30 | 66 | 74 | 110 |
| Operating Profit | 3 | 6 | 13 | 14 | 9 | 7 | -5 | -5 | -5 | -6 | -5 | 1 |
| OPM % | 3% | 5% | 9% | 7% | 4% | 4% | -22% | -9% | -7% | 1% | ||
| Other Income + | 2 | 0 | 4 | 3 | 4 | 5 | 19 | 1 | 69 | 19 | 15 | 14 |
| Interest | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 4 | 5 | 15 | 15 | 11 | 11 | 14 | -5 | 63 | 13 | 9 | 14 |
| Tax % | 28% | -33% | -9% | 45% | -13% | 28% | -1% | -11% | 1% | 33% | -26% | 22% |
| Net Profit + | 3 | 6 | 17 | 8 | 12 | 8 | 14 | -4 | 62 | 9 | 12 | 11 |
| EPS in Rs | 0.12 | 0.28 | 0.75 | 0.37 | 0.55 | 0.35 | 0.65 | -0.19 | 2.81 | 0.41 | 0.53 | 0.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Surat Trade
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 58 | 65 | 82 | 90 | 99 | 103 | 116 | 112 | 174 | 183 | 195 | 206 |
| Borrowings + | 2 | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 2 |
| Other Liabilities + | 17 | 15 | 15 | 26 | 21 | 10 | 5 | 6 | 2 | 5 | 2 | 3 |
| Total Liabilities | 99 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 212 | 221 | 233 |
| Fixed Assets + | 10 | 8 | 17 | 17 | 16 | 16 | 12 | 12 | 12 | 13 | 15 | 16 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 13 | 33 | 31 | 44 | 66 | 38 | 71 | 90 | 138 | 135 | 139 | 158 |
| Other Assets + | 76 | 62 | 71 | 79 | 61 | 81 | 60 | 38 | 49 | 63 | 67 | 59 |
| Total Assets | 99 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 212 | 221 | 233 |
Financials of Surat Trade
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 20 | -0 | 27 | 5 | -1 | -10 | -8 | -6 | -23 | -9 | 18 |
| Cash from Investing Activity + | 1 | -21 | 2 | -12 | -17 | 29 | -30 | -11 | -55 | 24 | 9 | -9 |
| Cash from Financing Activity + | -5 | 1 | -1 | 0 | 2 | -14 | -0 | 1 | 0 | -0 | -0 | -0 |
| Net Cash Flow | -2 | -0 | 1 | 16 | -11 | 14 | -40 | -18 | -61 | 0 | 0 | 8 |
| Free Cash Flow | 3 | 23 | 0 | 27 | 5 | -1 | -11 | -8 | -6 | -23 | -10 | 16 |
| CFO/OP | 178% | 377% | 16% | 218% | 78% | 9% | 152% | 143% | 101% | 365% | 189% | 2,102% |
Financials of Surat Trade
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32 | 4 | 20 | 2 | 7 | 7 | 0 | 0 | 0 | 0 | ||
| Inventory Days | 152 | 207 | 55 | 40 | 33 | 20 | 0 | 85 | 95 | 0 | ||
| Days Payable | 4 | 5 | 12 | 38 | 40 | 17 | 2 | 1 | ||||
| Cash Conversion Cycle | 180 | 207 | 64 | 4 | -0 | 9 | 0 | 83 | 94 | 0 | ||
| Working Capital Days | 129 | 119 | 49 | 4 | 7 | 22 | 120 | 129 | 139 | 214 | ||
| ROCE % | 4% | 6% | 14% | 14% | 10% | 9% | -0% | 0% | 2% | 5% | -1% | 6% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…