Financials of Swiggy Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Swiggy Ltd

Quarterly Results

Quarter-by-quarter operating performance

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +2,3902,7633,0493,0463,2223,6013,9924,4104,9615,5616,1486,383
Expenses +2,9643,3873,5753,5363,7664,1554,7185,3745,9166,3606,9317,081
Operating Profit-575-624-526-490-544-554-726-964-955-799-783-698
OPM %-24%-23%-17%-16%-17%-15%-18%-22%-19%-14%-13%-11%
Other Income +1198778737582107121875986266
Interest171518202023263241485556
Depreciation91105108117122131154206288304313312
Profit before tax-564-657-574-555-611-626-799-1,081-1,197-1,092-1,065-800
Tax %0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit +-564-657-574-555-611-626-799-1,081-1,197-1,092-1,065-800
EPS in Rs-62.75-3.57-4.73-4.80-4.38-3.86-2.90

Financials of Swiggy Ltd

Profit & Loss

Annual income statement trend

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3,4682,5475,7058,26511,24715,22723,053
Expenses +7,2923,8439,35512,53813,44718,01526,288
Operating Profit-3,824-1,296-3,650-4,273-2,199-2,788-3,235
OPM %-110%-51%-64%-52%-20%-18%-14%
Other Income +218-19239438341384498
Interest8575485871101200
Depreciation2172211702864216121,217
Profit before tax-3,908-1,612-3,629-4,179-2,350-3,117-4,154
Tax %0%0%0%0%0%0%0%
Net Profit +-3,920-1,617-3,629-4,179-2,350-3,117-4,154
EPS in Rs-13.63-15.05
Dividend Payout %0%0%0%0%0%0%0%

Financials of Swiggy Ltd

Balance Sheet

Capital structure and asset base

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.880.010.8633229261
Reserves2,9661,736-3,296-6,509-7,7859,99118,053
Borrowings +899316,07116,16216,4371,7032,551
Other Liabilities +1,3461,0861,6371,6241,8743,2834,372
Total Liabilities4,4022,91514,41211,28110,52915,20525,237
Fixed Assets +1,3327478011,5052,0413,6314,558
CWIP9000000
Investments1,87992510,3486,5415,1712,6776,034
Other Assets +1,1821,2433,2633,2353,3178,89714,645
Total Assets4,4022,91514,41211,28110,52915,20525,237

Financials of Swiggy Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-3,841-1,175-3,900-4,060-1,313-2,169-2,898
Cash from Investing Activity +3,1951,282-9,1603,9681,472-1,372-4,983
Cash from Financing Activity +8491413,634-172-1233,9039,397
Net Cash Flow202120574-264373611,516
Free Cash Flow-4,175-915-4,128-4,217-1,657-2,913-3,809
CFO/OP99%91%105%94%60%79%89%

Financials of Swiggy Ltd

Ratios

Working capital efficiency and return ratios

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days13247147315964
Inventory Days311041433
Days Payable311223154947011183
Cash Conversion Cycle-268-189-79-46-35-48-16
Working Capital Days-22-411818021117
ROCE %-57%-48%-37%-24%-29%-24%