Tasty Bite Eatables Ltd Q4 FY23 Share Price & Earnings Call Analysis

Financials of Tasty Bite Eatables Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Tasty Bite Eatables Ltd

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +10511015414513310985157179134121133177
Expenses +949112112512010184140156123105124151
Operating Profit11183320138217231116926
OPM %11%17%21%14%10%8%2%11%13%8%13%7%15%
Other Income +3355442655466
Interest3222121221121
Depreciation7777877877788
Profit before tax512291583-51418711523
Tax %27%26%25%25%25%25%-25%27%28%17%26%27%25%
Net Profit +49211163-4101368417
EPS in Rs14.6935.5883.2844.2724.369.94-14.3839.2850.7824.1231.9214.1168.16

Financials of Tasty Bite Eatables Ltd

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +145167196252296337426385372476540554565
Expenses +134152174209248291381332338411464503503
Operating Profit12152143484645543465765262
OPM %8%9%11%17%16%14%11%14%9%14%14%9%11%
Other Income +01113371829191313161921
Interest2323244389766
Depreciation4779111317172427303030
Profit before tax6162534414753531441563447
Tax %31%35%34%36%36%36%23%25%29%26%25%26%
Net Profit +4111622263041391030422635
EPS in Rs16.8742.0562.8285.70103.12117.15159.24153.3140.26117.73161.8199.81138.31
Dividend Payout %6%2%3%2%2%2%1%1%2%2%1%2%

Financials of Tasty Bite Eatables Ltd

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital3333333333333
Reserves3142587297129161204215241284309316
Borrowings +45444163543971175138134867266
Other Liabilities +30243032385465667683747184
Total Liabilities109113131170192225300448431461447455469
Fixed Assets +64616165768298179189207238216213
CWIP100921026426254192113
Investments0120000000000
Other Assets +45516896113132175226180200190218243
Total Assets109113131170192225300448431461447455469

Financials of Tasty Bite Eatables Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +231015122156374065616739
Cash from Investing Activity +-21-4-7-24-7-30-52-56-47-34-16-12
Cash from Financing Activity +-7-4-611-12-231543-49-18-56-20
Net Cash Flow-521-122-027-3110-57
Free Cash Flow279-141125-15-1623235026
CFO/OP224%96%114%56%77%163%119%99%212%109%109%92%

Financials of Tasty Bite Eatables Ltd

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days364043484542495153444049
Inventory Days55485669728777104981069791
Days Payable925858505568627491835854
Cash Conversion Cycle-03042666360648261687985
Working Capital Days-17628445760364248356176
ROCE %11%23%28%31%30%32%28%18%6%14%17%11%