Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of 21st Cent. Mgmt.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | -0 | 1 | 3 | 17 | 18 | 109 | 14 | -2 | -8 | 3 | -7 | -3 | -10 |
| Expenses + | 7 | 4 | 0 | 1 | 1 | 82 | 10 | 1 | 1 | 1 | 1 | 2 | 3 |
| Operating Profit | -8 | -3 | 2 | 16 | 17 | 27 | 4 | -3 | -9 | 2 | -8 | -6 | -13 |
| OPM % | -273% | 83% | 97% | 96% | 25% | 30% | 69% | ||||||
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -8 | -3 | 2 | 16 | 17 | 27 | 4 | -3 | -9 | 2 | -8 | -6 | -13 |
| Tax % | 2% | 0% | 0% | 0% | 4% | 10% | 42% | 18% | 21% | 0% | 0% | 0% | 1% |
| Net Profit + | -8 | -3 | 2 | 16 | 17 | 24 | 2 | -3 | -11 | 2 | -8 | -6 | -13 |
| EPS in Rs | -7.47 | -2.64 | 2.19 | 15.27 | 15.83 | 23.29 | 2.30 | -3.10 | -10.30 | 2.20 | -7.51 | -5.34 | -12.26 |
Financials of 21st Cent. Mgmt.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 37 | -6 | 10 | 28 | -2 | -31 | 7 | 260 | -9 | 39 | 113 | -17 |
| Expenses + | 3 | 2 | 2 | 20 | 2 | 2 | 2 | 245 | 9 | 6 | 93 | 7 |
| Operating Profit | 34 | -8 | 7 | 9 | -4 | -33 | 5 | 15 | -18 | 33 | 20 | -24 |
| OPM % | 92% | 76% | 31% | 69% | 6% | 85% | 17% | |||||
| Other Income + | -1 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 33 | -6 | 7 | 8 | -5 | -32 | 5 | 15 | -18 | 33 | 20 | -24 |
| Tax % | 27% | 9% | 20% | 28% | 31% | 0% | 0% | 1% | 1% | 2% | 37% | 0% |
| Net Profit + | 24 | -7 | 6 | 6 | -6 | -32 | 5 | 15 | -18 | 32 | 12 | -24 |
| EPS in Rs | 23.06 | -6.62 | 5.37 | 5.70 | -5.67 | -30.55 | 4.75 | 13.96 | -17.20 | 30.64 | 11.75 | -22.90 |
| Dividend Payout % | 9% | 0% | 0% | 44% | 0% | 0% | 0% | 0% | 0% | 8% | 0% | 0% |
Financials of 21st Cent. Mgmt.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 44 | 37 | 43 | 50 | 40 | 8 | 13 | 20 | 10 | 43 | 41 | 23 |
| Borrowings + | 20 | 0 | 0 | 2 | 0 | 8 | 0 | 1 | 10 | 0 | 0 | 0 |
| Other Liabilities + | 20 | 20 | 20 | 18 | 4 | 2 | 2 | 2 | 7 | 2 | 6 | 6 |
| Total Liabilities | 95 | 67 | 74 | 81 | 55 | 28 | 25 | 33 | 38 | 56 | 57 | 40 |
| Fixed Assets + | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 39 | 1 | 14 | 45 | 10 | 0 | 4 | 26 | 25 | 11 | 21 | 20 |
| Other Assets + | 52 | 65 | 58 | 35 | 44 | 27 | 21 | 6 | 12 | 44 | 35 | 19 |
| Total Assets | 95 | 67 | 74 | 81 | 55 | 28 | 25 | 33 | 38 | 56 | 57 | 40 |
Financials of 21st Cent. Mgmt.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 27 | -9 | 10 | 17 | -24 | -16 | 2 | 25 | -4 | -3 | 5 | |
| Cash from Investing Activity + | -47 | 40 | -13 | -24 | 35 | 4 | -4 | -27 | -5 | 16 | -8 | |
| Cash from Financing Activity + | 20 | -20 | -5 | 2 | 4 | 8 | -8 | 1 | 9 | -10 | 0 | |
| Net Cash Flow | -0 | 10 | -8 | -5 | 15 | -5 | -10 | -1 | -0 | 3 | -3 | |
| Free Cash Flow | 26 | -6 | 10 | 17 | -24 | -16 | 2 | 25 | -5 | -3 | 5 | |
| CFO/OP | 108% | 106% | 165% | 214% | 475% | 49% | 33% | 172% | 25% | -8% | 61% |
Financials of 21st Cent. Mgmt.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 322 | -1,997 | 1,282 | 198 | -2,289 | -181 | 940 | 0 | 0 | 162 | 25 | -133 |
| Inventory Days | 0 | 0 | 0 | 8 | 594 | 989 | 17 | 0 | ||||
| Days Payable | 0 | 302 | 0 | 0 | ||||||||
| Cash Conversion Cycle | 322 | -1,997 | 1,282 | 198 | -2,289 | -181 | 940 | 8 | 292 | 1,151 | 42 | -133 |
| Working Capital Days | -57 | 1,005 | 611 | -23 | 2,390 | 63 | 850 | 5 | 159 | 354 | 81 | 188 |
| ROCE % | 56% | -15% | 14% | 14% | -8% | -84% | 20% | 54% | -58% | 78% | 38% | -57% |
Revenue from operations for Q2 FY27 is ₹4,018.0 million, up 29.9% year-on-year (YoY) from ₹3,092.3 million in Q2 FY26. Key investor presentation takeaways from
Revenue from Operations in Q2 FY27: ₹165.82 Crores, up 2.55% YoY (Page 47, 46, 43) . Key investor presentation takeaways from Geojit Financial Services Ltd's Q2
Standalone Sale of Services: ₹324 crore, up 2% YoY . Key investor presentation takeaways from UTI AMC's Q2 FY27 investor presentation — and how it ranks against
4% increase). Key investor presentation takeaways from Aditya AMC's Q2 FY27 investor presentation — and how it ranks against sector peers.