Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Umiya Buildcon
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 8.08 | 6.27 | 7.25 | 12.98 | 8.56 | 10.79 | 12.87 | 12.14 | 12.80 | 12.83 | 23.91 | 14.75 | 20.88 |
| Expenses + | 8.01 | 5.45 | 7.75 | 6.33 | 8.69 | 6.12 | 7.47 | 6.66 | 9.49 | 8.88 | 9.19 | 9.56 | 15.73 |
| Operating Profit | 0.07 | 0.82 | -0.50 | 6.65 | -0.13 | 4.67 | 5.40 | 5.48 | 3.31 | 3.95 | 14.72 | 5.19 | 5.15 |
| OPM % | 0.87% | 13.08% | -6.90% | 51.23% | -1.52% | 43.28% | 41.96% | 45.14% | 25.86% | 30.79% | 61.56% | 35.19% | 24.66% |
| Other Income + | 0.41 | 0.34 | 0.56 | 5.56 | 1.34 | 0.37 | 0.64 | 0.88 | 0.88 | 38.18 | 1.38 | 0.50 | 0.34 |
| Interest | 1.93 | 1.95 | 1.83 | 2.34 | 2.79 | 2.64 | 2.82 | 2.87 | 2.77 | 2.73 | 2.69 | 2.90 | 2.70 |
| Depreciation | 0.58 | 0.60 | 0.59 | 0.58 | 0.68 | 0.77 | 0.77 | 0.77 | 0.79 | 0.84 | 0.84 | 0.87 | 0.90 |
| Profit before tax | -2.03 | -1.39 | -2.36 | 9.29 | -2.26 | 1.63 | 2.45 | 2.72 | 0.63 | 38.56 | 12.57 | 1.92 | 1.89 |
| Tax % | -66.01% | -11.51% | 23.73% | -4.74% | -0.44% | 7.98% | 20.82% | 23.53% | 47.62% | 18.46% | 29.91% | 30.21% | 66.67% |
| Net Profit + | -0.70 | -1.23 | -2.92 | 9.72 | -2.26 | 1.49 | 1.95 | 2.07 | 0.33 | 31.43 | 8.81 | 1.35 | 0.63 |
| EPS in Rs | -0.37 | -0.66 | -1.56 | 5.20 | -1.21 | 0.80 | 1.04 | 1.11 | 0.18 | 16.82 | 3.59 | 0.79 | 0.30 |
Financials of Umiya Buildcon
Annual income statement trend
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 123 | 33 | 35 | 49 | 72 |
| Expenses + | 34 | 30 | 27 | 29 | 46 |
| Operating Profit | 89 | 4 | 8 | 19 | 26 |
| OPM % | 72% | 11% | 22% | 40% | 36% |
| Other Income + | 1 | 1 | 7 | 3 | 43 |
| Interest | 6 | 8 | 9 | 11 | 11 |
| Depreciation | 3 | 3 | 2 | 3 | 3 |
| Profit before tax | 81 | -5 | 3 | 7 | 55 |
| Tax % | 3% | -24% | -1% | 21% | 23% |
| Net Profit + | 79 | -4 | 3 | 6 | 42 |
| EPS in Rs | 42.11 | -2.01 | 1.78 | 3.13 | 21.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Financials of Umiya Buildcon
Capital structure and asset base
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 |
| Reserves | 60 | 57 | 60 | 66 | 106 |
| Borrowings + | 72 | 80 | 117 | 129 | 127 |
| Other Liabilities + | 22 | 18 | 18 | 44 | 24 |
| Total Liabilities | 163 | 165 | 204 | 248 | 267 |
| Fixed Assets + | 115 | 117 | 122 | 121 | 116 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 5 |
| Other Assets + | 48 | 47 | 82 | 127 | 145 |
| Total Assets | 163 | 165 | 204 | 248 | 267 |
Financials of Umiya Buildcon
Operating, investing and financing cash movement
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | 93 | 10 | 10 | -17 | 0 |
| Cash from Investing Activity + | -97 | -12 | -38 | 18 | 21 |
| Cash from Financing Activity + | 3 | 2 | 28 | -1 | -21 |
| Net Cash Flow | -1 | 0 | -0 | 0 | 0 |
| Free Cash Flow | 93 | 14 | 3 | 3 | 14 |
| CFO/OP | 105% | 498% | 148% | -86% | 5% |
Financials of Umiya Buildcon
Working capital efficiency and return ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 47 | 165 | 128 | 110 | 67 |
| Inventory Days | 142 | 114 | 169 | 401 | |
| Days Payable | 40 | 31 | 61 | 21 | |
| Cash Conversion Cycle | 148 | 248 | 236 | 489 | 67 |
| Working Capital Days | -78 | 149 | 123 | 73 | 502 |
| ROCE % | 2% | 8% | 10% | 29% |
The company plans to invest approximately ₹1,000 crores annually over the next 3 years to expand preform fiber and cable capacities by 50%. Key concall…
INR 1,300 crores related to BSNL; however, larger turnover of ~INR 3,500 crores needed for EBIT break-even (Page 14). Key concall takeaways from Tejas Networks…
North America sales share increased to 54% in Q1 FY27, reflecting strong global momentum. Key concall takeaways from Sterlite Technologies Ltd's Q1 FY27…
As of Q1 FY27, Tejas Networks’ closing order book stood at INR 1,529 crores, a slight increase from INR 1,514 crores in Q4 FY26. Key concall takeaways from…