Vardhman Acrylics Q2 FY27 Share Price & Earnings Call Analysis
₹39.90+1.19% today
- Market cap
- ₹321 Cr
- P/E
- 7.67
- ROE
- 11.10%
- PEG
- -1.28
- Price to sales
- 0.96
- Debt to equity
- 0.00
- 52W high / low
- ₹46.8 / ₹27.2
- Sales growth (5Y)
- 2.60%
- EBITDA margin
- 10.70%
- Net profit margin
- 8.58%
- Promoter holding
- 74.97%
- Sales (last year)
- ₹327 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Vardhman Acrylic
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Vardhman Acrylic
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% | 74.97% |
| FIIs + | 0.13% | 0.16% | 0.18% | 0.19% | 0.13% | 0.13% | 0.14% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% |
| Public + | 24.90% | 24.87% | 24.85% | 24.83% | 24.90% | 24.90% | 24.89% | 25.01% | 25.01% | 25.01% | 25.00% | 25.01% |
| No. of Shareholders | 28,761 | 29,292 | 28,732 | 28,037 | 28,061 | 28,291 | 28,216 | 28,026 | 28,074 | 27,984 | 27,904 | 27,393 |
Financials of Vardhman Acrylic
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 86.41 | 61.89 | 68.38 | 57.05 | 70.62 | 81.78 | 72.11 | 69.39 | 89.40 | 76.28 | 83.50 | 78.25 | 113.38 |
| Expenses + | 81.09 | 57.02 | 63.82 | 54.91 | 69.86 | 80.97 | 72.12 | 70.02 | 89.23 | 69.19 | 73.44 | 60.52 | 107.55 |
| Operating Profit | 5.32 | 4.87 | 4.56 | 2.14 | 0.76 | 0.81 | -0.01 | -0.63 | 0.17 | 7.09 | 10.06 | 17.73 | 5.83 |
| OPM % | 6.16% | 7.87% | 6.67% | 3.75% | 1.08% | 0.99% | -0.01% | -0.91% | 0.19% | 9.29% | 12.05% | 22.66% | 5.14% |
| Other Income + | 3.95 | 2.96 | 3.58 | 4.09 | 3.49 | 4.72 | 3.31 | 3.66 | 3.83 | 3.39 | 4.34 | 3.98 | 2.91 |
| Interest | 0.07 | 0.03 | 0.13 | 0.06 | 0.06 | 0.03 | 0.10 | 0.04 | 0.03 | 0.07 | 0.01 | 0.05 | 0.06 |
| Depreciation | 1.42 | 1.46 | 1.36 | 0.73 | 0.76 | 0.71 | 0.80 | 0.69 | 0.73 | 0.77 | 0.71 | 0.74 | 0.75 |
| Profit before tax | 7.78 | 6.34 | 6.65 | 5.44 | 3.43 | 4.79 | 2.40 | 2.30 | 3.24 | 9.64 | 13.68 | 20.92 | 7.93 |
| Tax % | 20.57% | 11.67% | 20.45% | 20.22% | 54.52% | 17.12% | 18.33% | 23.91% | 22.84% | 23.13% | -13.96% | 22.47% | 25.35% |
| Net Profit + | 6.18 | 5.60 | 5.29 | 4.34 | 1.56 | 3.97 | 1.96 | 1.75 | 2.50 | 7.41 | 15.59 | 16.22 | 5.92 |
| EPS in Rs | 0.77 | 0.70 | 0.66 | 0.54 | 0.19 | 0.49 | 0.24 | 0.22 | 0.31 | 0.92 | 1.94 | 2.02 | 0.74 |
Financials of Vardhman Acrylic
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 498 | 448 | 368 | 327 | 392 | 334 | 280 | 303 | 427 | 297 | 282 | 319 | 351 |
| Expenses + | 465 | 403 | 331 | 295 | 364 | 308 | 232 | 294 | 390 | 284 | 278 | 302 | 311 |
| Operating Profit | 34 | 44 | 38 | 31 | 28 | 27 | 48 | 9 | 36 | 13 | 4 | 17 | 41 |
| OPM % | 7% | 10% | 10% | 10% | 7% | 8% | 17% | 2.9% | 8% | 4.5% | 1.3% | 5% | 12% |
| Other Income + | 16 | 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 | 15 | 15 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 3 | 3 |
| Profit before tax | 45 | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 | 29 | 52 |
| Tax % | 25% | 34% | 28% | 17% | 26% | 3% | 25% | 16% | 24% | 18% | 26% | 6% | |
| Net Profit + | 33 | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 | 27 | 45 |
| EPS in Rs | 3.59 | 4.38 | 5.12 | 4.80 | 4.29 | 5.76 | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 | 3.39 | 5.62 |
| Dividend Payout % | 28% | 114% | 29% | 42% | 58% | 0% | 0% | 1,380% | 61% | 92% | 102% | 44% |
Financials of Vardhman Acrylic
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 93 | 93 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Reserves | 228 | 225 | 215 | 239 | 253 | 275 | 318 | 132 | 165 | 163 | 158 | 174 | 184 |
| Borrowings + | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 1 | 0 | 0 | 0 |
| Other Liabilities + | 108 | 77 | 127 | 92 | 119 | 96 | 86 | 87 | 97 | 84 | 110 | 89 | 121 |
| Total Liabilities | 430 | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 | 343 | 385 |
| Fixed Assets + | 72 | 61 | 58 | 55 | 52 | 64 | 59 | 56 | 54 | 56 | 58 | 60 | 59 |
| CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 |
| Investments | 263 | 256 | 248 | 260 | 284 | 160 | 232 | 134 | 172 | 169 | 186 | 183 | 159 |
| Other Assets + | 92 | 78 | 117 | 99 | 118 | 229 | 194 | 112 | 112 | 103 | 105 | 99 | 165 |
| Total Assets | 430 | 395 | 423 | 413 | 453 | 453 | 485 | 302 | 342 | 328 | 349 | 343 | 385 |
Financials of Vardhman Acrylic
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 55 | 23 | 42 | 3 | 26 | 4 | 39 | -9 | 39 | 7 | 26 | 7 |
| Cash from Investing Activity + | -58 | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 | 8 |
| Cash from Financing Activity + | -1 | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 | -12 |
| Net Cash Flow | -3 | -2 | 8 | -5 | -2 | 61 | -44 | -17 | -1 | 0 | -0 | 2 |
| Free Cash Flow | 51 | 20 | 41 | 2 | 23 | -2 | 39 | -12 | 31 | 4 | 21 | 2 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 203% | 84% | 114% | 62% | 137% | 48% | 111% | -18% | 135% | 92% | 753% | 69% |
Financials of Vardhman Acrylic
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 5 | 23 | 15 | 10 | 20 | 13 | 11 | 20 | 11 | 13 |
| Inventory Days | 63 | 62 | 123 | 85 | 94 | 92 | 139 | 121 | 108 | 141 | 149 | 108 |
| Days Payable | 60 | 37 | 100 | 66 | 84 | 83 | 89 | 75 | 70 | 81 | 123 | 83 |
| Cash Conversion Cycle | 5 | 27 | 28 | 41 | 24 | 20 | 69 | 59 | 49 | 80 | 37 | 39 |
| Working Capital Days | -2 | 11 | -5 | 9 | 4 | -2 | 21 | 29 | 15 | 25 | -1 | 13 |
| ROCE % | 12% | 19% | 19% | 15% | 14% | 14% | 15% | 6% | 19% | 9% | 7% | 12% |
