Varmora Granito Ltd Share Price & Earnings Call Analysis

Financials of Varmora Granito Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Shareholder Pattern

Varmora Granito Ltd

Shareholding breakup across reporting periods.

Sep 2026
Promoters +47.04%
FIIs +6.06%
DIIs +5.18%
Public +41.72%
No. of Shareholders75,986

Financials of Varmora Granito Ltd

Quarterly Results

Quarter-by-quarter operating performance

Jun 2025Mar 2026Jun 2026
Sales +324.66452.87315.28
Expenses +302.92382.10287.05
Operating Profit21.7470.7728.23
OPM %6.70%15.63%8.95%
Other Income +7.8817.914.51
Interest10.629.617.13
Depreciation26.2826.4111.50
Profit before tax-7.2852.6614.11
Tax %-25.69%26.79%31.25%
Net Profit +-5.4038.559.71
EPS in Rs-0.212.020.63

Financials of Varmora Granito Ltd

Profit & Loss

Annual income statement trend

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +8381,0561,3351,4351,4461,512
Expenses +7469421,2191,3221,2931,341
Operating Profit92114116113153171
OPM %11%11%9%8%11%11%
Other Income +5767404651
Interest151742294239
Depreciation28355662119106
Profit before tax546985633877
Tax %26%27%35%29%18%28%
Net Profit +405155453155
EPS in Rs2.313.172.552.211.753.08
Dividend Payout %0%0%0%0%0%0%

Financials of Varmora Granito Ltd

Balance Sheet

Capital structure and asset base

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101013404040
Reserves153201638648692766
Borrowings +227246275428521377
Other Liabilities +230291329352332323
Total Liabilities6217481,2561,4671,5851,506
Fixed Assets +178252382752706617
CWIP325331027
Investments202729323453
Other Assets +390464842680836808
Total Assets6217481,2561,4671,5851,506

Financials of Varmora Granito Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +11568-108863234
Cash from Investing Activity +-97-75-83-337-120-46
Cash from Financing Activity +-11729011547-188
Net Cash Flow189197-133-10-0
Free Cash Flow20-4-23-258-40202
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit137%74%13%96%50%146%

Financials of Varmora Granito Ltd

Ratios

Working capital efficiency and return ratios

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1069399859692
Inventory Days6694138112215156
Days Payable119144175114158138
Cash Conversion Cycle53436283154110
Working Capital Days322238364050
ROCE %19%17%9%7%9%

What Varmora Granito Ltd's management said in earlier quarters

Others in Consumer Durables this season

  • Parin Enterpris. (Q2 FY27)

    For the quarter ended 30 September 2026, consolidated revenue from operations was ₹8,643.27 lakhs. Key results statement takeaways from Parin Enterprises Ltd's

  • Voltas Ltd (Q2 FY26)

    Market share in cooling products category progressively growing: 16% in Q4FY25, 17.8% in Q1FY26, 18.5% in Q2FY26. Key concall takeaways from Voltas's Q2 FY26…

  • Nitco (Q2 FY26)

    Q2 FY26 revenue from operations: INR 107.1 crores, a 64% YoY increase from INR 65.5 crores in Q2 FY25. Key investor presentation takeaways from Nitco Ltd's Q2 F

  • Interiors & More (Q2 FY26)

    179.5 Mn in H1FY25, a YoY growth of approximately 24.3%. Key investor presentation takeaways from Interiors & More Ltd's Q2 FY26 investor presentation — and how

Compare:vs Titan Companyvs Asian Paintsvs LG Electronics