Varvee Global Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹289 Cr
- ROE
- 18.11%
- Price to sales
- 4.02
- Debt to equity
- 0.04
- 52W high / low
- ₹161 / ₹47.0
- Sales growth (5Y)
- -25.02%
- EBITDA margin
- -0.53%
- Net profit margin
- 16.26%
- Promoter holding
- 65.64%
- Sales (last year)
- ₹72 Cr
Guidance scorecard · Q2 FY27 call
What Varvee Global's management guided
RevenueQ2 FY26 call
20–40%- Focus on scaling non-denim segment with ramp-up from 30 lakh meters to 50-60 lakh meters per month by April.
- Target turnover of around ₹200 crore through job work (conversion services) once factory is fully operational.
- Capacity scalable up to 80-90 lakh meters per month due to large plant and pollution permissions.
- Revenues initially will come mainly from textiles but vision is to evolve into an enterprise with multiple verticals over 5 years.
- Projected growth to reach around ₹200 crore turnover by FY26–27.
- EBITDA margins expected around 45-50% in job work; margins may shrink by 5-7% with scaling but overall profit journey remains strong.
2 more points from Varvee Global's call on revenue
Create a free account to keep reading this call
MarginsQ2 FY26 call
FlatSee what Varvee Global said on margins — free account, 30 seconds.
CapexQ2 FY26 call
Planned- Denim-to-non-denim capacity conversion requires no more than ₹10 crore capex.
- This capex will be funded by selling unused machines; no new fund infusion needed.
- Main capital expenses involve maintenance and changeover, estimated at ₹4–₹5 crore.
- Weaving machinery remains the same for both denim and non-denim; major changes are in dyeing/processing machines and technical adjustments.
- The company aims to invest internal accruals to expand into multiple verticals (infrastructure, renewable energy, chemicals) over the next five years.
2 more points from Varvee Global's call on capex
Create a free account to keep reading this call
FundraisingQ2 FY26 call
None plannedSee what Varvee Global said on fundraising — free account, 30 seconds.
Order bookQ2 FY26 call
- The company focuses on job work, where customers provide raw materials and Varvee handles processing.
- For non-denim production, the company plans to ramp capacity from about 30 lakh meters per month to 50–60 lakh meters by April.
- The factory aims to be 100% operational over the next 2 to 3 quarters.
- With job work of 50 to 60 lakh meters per month, turnover of around ₹200 crore is achievable.
2 more points from Varvee Global's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Varvee Global
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Varvee Global
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 65.80% | 65.80% | 65.80% | 60.81% | 60.81% | 38.77% | 30.56% | 65.64% | 65.64% | 65.64% | 65.64% | 65.64% |
| FIIs + | 0.00% | 0.00% | 0.00% | 0.37% | 0.25% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.58% | 0.69% |
| DIIs + | 2.10% | 2.10% | 2.10% | 0.00% | 0.00% | 0.07% | 1.30% | 1.30% | 1.30% | 1.30% | 1.30% | 1.30% |
| Public + | 32.08% | 32.10% | 32.09% | 38.81% | 38.94% | 61.16% | 68.14% | 33.07% | 33.06% | 33.06% | 32.49% | 32.38% |
| No. of Shareholders | 10,566 | 11,439 | 11,303 | 10,439 | 10,181 | 10,202 | 10,252 | 10,341 | 9,898 | 8,241 | 9,113 | 9,381 |
Financials of Varvee Global
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 24.81 | 25.55 | 24.00 | 13.53 | 15.48 | 5.94 | 7.50 | -0.55 | 27.83 | 12.14 | 23.38 | 8.26 | 19.61 |
| Expenses + | 30.97 | 34.72 | 29.26 | 24.46 | 20.16 | 28.55 | 59.20 | 0.56 | 13.98 | 13.62 | 29.27 | 15.12 | 16.76 |
| Operating Profit | -6.16 | -9.17 | -5.26 | -10.93 | -4.68 | -22.61 | -51.70 | -1.11 | 13.85 | -1.48 | -5.89 | -6.86 | 2.85 |
| OPM % | -24.83% | -35.89% | -21.92% | -80.78% | -30.23% | -380.64% | -689.33% | 49.77% | -12.19% | -25.19% | -83.05% | 14.53% | |
| Other Income + | 2.39 | 3.37 | 0.58 | 45.10 | 34.25 | 22.63 | 37.94 | 6.82 | 6.49 | 21.64 | -15.18 | 0.63 | 8.07 |
| Interest | 11.74 | 7.69 | 6.76 | 5.33 | 3.81 | 2.49 | 1.21 | 1.43 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
| Depreciation | 2.75 | 1.63 | 1.12 | 1.11 | 1.12 | 0.97 | 1.15 | 1.00 | 1.53 | 1.22 | 1.57 | 0.63 | 0.56 |
| Profit before tax | -18.26 | -15.12 | -12.56 | 27.73 | 24.64 | -3.44 | -16.12 | 3.28 | 18.81 | 18.94 | -22.64 | -6.87 | 10.31 |
| Tax % | -28.97% | -56.35% | -48.57% | 18.54% | 66.48% | 102.03% | -44.98% | -676.52% | 45.67% | 71.81% | 26.28% | -4.51% | 34.04% |
| Net Profit + | -12.97 | -6.60 | -6.46 | 22.58 | 8.27 | -6.94 | -8.87 | 25.48 | 10.21 | 5.35 | -28.59 | -6.56 | 6.79 |
| EPS in Rs | -2.77 | -1.41 | -1.38 | 4.81 | 1.76 | -1.48 | -1.89 | 4.95 | 1.98 | 1.04 | -5.55 | -1.27 | 1.32 |
Financials of Varvee Global
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 746 | 841 | 844 | 827 | 752 | 565 | 265 | 421 | 261 | 85 | 42 | 63 | 63 |
| Expenses + | 679 | 764 | 772 | 747 | 669 | 529 | 285 | 431 | 289 | 113 | 122 | 57 | 75 |
| Operating Profit | 66 | 77 | 72 | 80 | 82 | 36 | -20 | -10 | -28 | -29 | -80 | 5 | -11 |
| OPM % | 9% | 9% | 9% | 10% | 11% | 6% | -7% | -2.5% | -11% | -34% | -189% | 9% | -18% |
| Other Income + | 3 | -1 | 2 | 3 | 3 | -0 | 12 | 25 | 7 | 4 | 130 | 20 | 15 |
| Interest | 35 | 37 | 38 | 43 | 49 | 53 | 51 | 43 | 46 | 37 | 13 | 1 | 0 |
| Depreciation | 31 | 31 | 33 | 33 | 34 | 38 | 28 | 25 | 25 | 12 | 4 | 5 | 4 |
| Profit before tax | 3 | 8 | 3 | 6 | 2 | -56 | -87 | -54 | -92 | -73 | 33 | 18 | -0 |
| Tax % | 95% | 17% | 35% | 12% | 37% | -24% | -27% | -24% | -30% | -39% | 43% | 32% | |
| Net Profit + | 0 | 7 | 2 | 6 | 1 | -42 | -64 | -41 | -65 | -45 | 19 | 12 | -23 |
| EPS in Rs | 0.04 | 1.50 | 0.38 | 1.20 | 0.23 | -8.94 | -13.69 | -8.83 | -13.87 | -9.51 | 3.95 | 2.42 | -4.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Varvee Global
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 |
| Reserves | 232 | 240 | 243 | 248 | 250 | 208 | 144 | 103 | 38 | -6 | 12 | 51 | 53 |
| Borrowings + | 370 | 382 | 355 | 379 | 434 | 419 | 433 | 413 | 397 | 278 | 94 | 3 | 4 |
| Other Liabilities + | 145 | 178 | 210 | 268 | 241 | 193 | 110 | 89 | 70 | 144 | 74 | 104 | 75 |
| Total Liabilities | 771 | 825 | 831 | 919 | 949 | 843 | 711 | 629 | 528 | 438 | 204 | 184 | 158 |
| Fixed Assets + | 372 | 367 | 375 | 363 | 389 | 350 | 274 | 231 | 202 | 72 | 68 | 43 | 29 |
| CWIP | 2 | 1 | 5 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 |
| Other Assets + | 397 | 457 | 451 | 556 | 560 | 492 | 437 | 397 | 324 | 366 | 136 | 129 | 123 |
| Total Assets | 771 | 825 | 831 | 919 | 949 | 843 | 711 | 629 | 528 | 438 | 204 | 184 | 158 |
Financials of Varvee Global
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 47 | 75 | 110 | 38 | 51 | 65 | 45 | 13 | 40 | 110 | 27 | 5 |
| Cash from Investing Activity + | -11 | -38 | -50 | -19 | -53 | 5 | 9 | 47 | 13 | 46 | 182 | 28 |
| Cash from Financing Activity + | -36 | -33 | -63 | -19 | 3 | -70 | -42 | -63 | -62 | -156 | -196 | -43 |
| Net Cash Flow | -0 | 4 | -3 | 0 | 0 | -1 | 12 | -4 | -10 | 0 | 13 | -10 |
| Free Cash Flow | 39 | 35 | 66 | 22 | -10 | 63 | 50 | 59 | 53 | 151 | 209 | 45 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 71% | 100% | 154% | 48% | 63% | 181% | -223% | -125% | -141% | -385% | -34% | 110% |
Financials of Varvee Global
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 85 | 92 | 104 | 130 | 140 | 152 | 287 | 144 | 174 | 430 | 64 | 93 |
| Inventory Days | 132 | 127 | 114 | 146 | 189 | 234 | 283 | 204 | 230 | 405 | 34 | 296 |
| Days Payable | 74 | 90 | 109 | 151 | 167 | 167 | 160 | 100 | 109 | 235 | 75 | 457 |
| Cash Conversion Cycle | 143 | 129 | 109 | 125 | 161 | 219 | 410 | 247 | 295 | 600 | 23 | -69 |
| Working Capital Days | -18 | -22 | -25 | 1 | 16 | 20 | 8 | -6 | -65 | -369 | -593 | -272 |
| ROCE % | 6% | 8% | 6% | 8% | 8% | -0% | -7% | -6% | -11% | -10% | -37% | 17% |
