Management guidance · Q4 FY26 call
Leading Industrial Products companies on guidance
Sign up free to see every company in the sector ranking and track Vesuvius India Ltd.
Rank buckets describe management commentary on revenue and margin. Not investment advice, and not a forecast of returns.
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vesuvius India Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 368 | 405 | 413 | 417 | 453 | 462 | 444 | 509 | 482 | 524 | 547 | 551 | 500 |
| Expenses + | 313 | 335 | 331 | 337 | 358 | 371 | 365 | 427 | 399 | 433 | 455 | 457 | 416 |
| Operating Profit | 55 | 70 | 82 | 80 | 95 | 92 | 79 | 82 | 83 | 91 | 92 | 94 | 84 |
| OPM % | 15% | 17% | 20% | 19% | 21% | 20% | 18% | 16% | 17% | 17% | 17% | 17% | 17% |
| Other Income + | 11 | 8 | 8 | 7 | 8 | 10 | 23 | 7 | 10 | 8 | 7 | 34 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 8 | 9 | 11 | 10 | 11 | 12 | 13 | 13 | 15 | 17 | 17 | 17 |
| Profit before tax | 58 | 70 | 81 | 76 | 92 | 90 | 90 | 76 | 80 | 85 | 83 | 109 | 75 |
| Tax % | 25% | 25% | 25% | 25% | 25% | 26% | 24% | 22% | 26% | 26% | 26% | 27% | 26% |
| Net Profit + | 43 | 52 | 60 | 57 | 69 | 67 | 68 | 60 | 59 | 63 | 62 | 80 | 56 |
| EPS in Rs | 2.14 | 2.57 | 2.97 | 2.81 | 3.39 | 3.32 | 3.37 | 2.95 | 2.92 | 3.10 | 3.03 | 3.95 | 2.75 |
Financials of Vesuvius India Ltd
Annual income statement trend
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 652 | 700 | 822 | 911 | 925 | 887 | 792 | 1,047 | 1,343 | 1,603 | 1,869 | 2,104 | 2,122 |
| Expenses + | 552 | 574 | 670 | 745 | 777 | 766 | 714 | 947 | 1,178 | 1,314 | 1,518 | 1,743 | 1,761 |
| Operating Profit | 101 | 126 | 152 | 167 | 148 | 121 | 77 | 100 | 165 | 289 | 350 | 361 | 361 |
| OPM % | 15% | 18% | 18% | 18% | 16% | 14% | 10% | 10% | 12% | 18% | 19% | 17% | 17% |
| Other Income + | 9 | 10 | 13 | 9 | 23 | 29 | 21 | 20 | 23 | 35 | 48 | 59 | 58 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 1 |
| Depreciation | 19 | 23 | 27 | 30 | 28 | 27 | 26 | 27 | 30 | 36 | 46 | 62 | 66 |
| Profit before tax | 90 | 112 | 136 | 145 | 142 | 123 | 72 | 92 | 157 | 285 | 349 | 356 | 352 |
| Tax % | 34% | 35% | 35% | 35% | 35% | 31% | 26% | 26% | 26% | 25% | 24% | 26% | |
| Net Profit + | 59 | 74 | 89 | 94 | 93 | 86 | 53 | 68 | 117 | 213 | 265 | 264 | 261 |
| EPS in Rs | 2.91 | 3.63 | 4.38 | 4.65 | 4.56 | 4.21 | 2.61 | 3.35 | 5.75 | 10.49 | 13.03 | 13.01 | 12.83 |
| Dividend Payout % | 24% | 17% | 15% | 15% | 15% | 21% | 27% | 24% | 14% | 12% | 11% | 12% |
Financials of Vesuvius India Ltd
Capital structure and asset base
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 419 | 477 | 562 | 641 | 717 | 784 | 822 | 876 | 977 | 1,173 | 1,411 | 1,644 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 14 |
| Other Liabilities + | 139 | 147 | 161 | 193 | 188 | 177 | 216 | 292 | 333 | 382 | 402 | 472 |
| Total Liabilities | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,150 |
| Fixed Assets + | 132 | 131 | 124 | 113 | 121 | 124 | 120 | 116 | 194 | 316 | 434 | 622 |
| CWIP | 20 | 14 | 16 | 38 | 26 | 28 | 21 | 27 | 38 | 86 | 196 | 52 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 426 | 499 | 603 | 703 | 779 | 829 | 917 | 1,045 | 1,098 | 1,187 | 1,217 | 1,476 |
| Total Assets | 578 | 644 | 743 | 854 | 925 | 981 | 1,058 | 1,188 | 1,331 | 1,589 | 1,847 | 2,150 |
Financials of Vesuvius India Ltd
Operating, investing and financing cash movement
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 65 | 54 | 50 | 191 | 95 | 74 | 102 | 27 | 128 | 82 | 258 | 177 |
| Cash from Investing Activity + | -28 | -21 | 21 | 2 | -310 | 297 | -503 | -39 | -6 | -37 | -233 | -18 |
| Cash from Financing Activity + | -14 | -15 | -15 | -16 | -17 | -17 | -14 | -14 | -16 | -18 | -27 | -30 |
| Net Cash Flow | 23 | 18 | 56 | 177 | -231 | 354 | -415 | -26 | 106 | 28 | -1 | 130 |
| Free Cash Flow | 43 | 23 | 29 | 151 | 70 | 43 | 87 | -5 | 16 | -117 | 16 | 102 |
| CFO/OP | 98% | 75% | 68% | 149% | 99% | 93% | 158% | 54% | 108% | 52% | 93% | 78% |
Financials of Vesuvius India Ltd
Working capital efficiency and return ratios
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 105 | 118 | 119 | 88 | 72 | 77 | 75 | 57 | 57 | 74 | 75 | 84 |
| Inventory Days | 69 | 68 | 77 | 69 | 84 | 77 | 91 | 124 | 92 | 105 | 87 | 92 |
| Days Payable | 87 | 97 | 98 | 111 | 98 | 89 | 122 | 130 | 112 | 118 | 104 | 114 |
| Cash Conversion Cycle | 87 | 90 | 98 | 46 | 58 | 65 | 44 | 52 | 38 | 60 | 58 | 62 |
| Working Capital Days | 82 | 91 | 102 | 59 | 58 | 63 | 51 | 55 | 41 | 65 | 62 | 69 |
| ROCE % | 22% | 24% | 25% | 24% | 20% | 16% | 9% | 11% | 17% | 26% | 25% | 21% |
Year-on-Year (YoY) Growth for Q4 Net Sales:** 6.0% . Key concall takeaways from Systematic Industries Ltd's Q1 FY27 earnings call — and how it ranks against…
690 crore, down 1.6% y-o-y (Page 5, 9) . Key concall takeaways from Graphite India Ltd's Q3 FY24 earnings call — and how it ranks against sector peers.
720 Cr, down 11.7% y-o-y (Page 4, 9) . Key concall takeaways from Graphite India Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
666 Crores, down 7.5% year-on-year (YoY) from Rs. Key concall takeaways from Graphite India Ltd's Q4 FY25 earnings call — and how it ranks against sector peers.