Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Vigor Plast India Ltd
Quarter-by-quarter operating performance
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 10.96 | 11.09 | 11.72 | 11.36 | 16.89 | 16.88 | 20.72 |
| Expenses + | 8.27 | 8.25 | 8.42 | 7.86 | 11.88 | 12.15 | 15.69 |
| Operating Profit | 2.69 | 2.84 | 3.30 | 3.50 | 5.01 | 4.73 | 5.03 |
| OPM % | 24.54% | 25.61% | 28.16% | 30.81% | 29.66% | 28.02% | 24.28% |
| Other Income + | 0.02 | 0.03 | 0.31 | 0.01 | 0.00 | 0.02 | 0.02 |
| Interest | 0.43 | 0.43 | 0.53 | 0.43 | 0.45 | 0.25 | 0.25 |
| Depreciation | 0.98 | 0.77 | 1.18 | 0.91 | 1.31 | 1.32 | 1.22 |
| Profit before tax | 1.30 | 1.67 | 1.90 | 2.17 | 3.25 | 3.18 | 3.58 |
| Tax % | 24.62% | 23.95% | 24.74% | 23.96% | 25.85% | 29.87% | 20.67% |
| Net Profit + | 0.98 | 1.26 | 1.42 | 1.65 | 2.41 | 2.23 | 2.84 |
| EPS in Rs | 19.60 | 1.60 | 1.81 | 2.10 | 2.33 | 2.15 | 2.74 |
Financials of Vigor Plast India Ltd
Annual income statement trend
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 32.32 | 37.28 | 42.48 | 45.58 | 65.85 |
| Expenses + | 29.44 | 34.20 | 34.93 | 33.50 | 47.56 |
| Operating Profit | 2.88 | 3.08 | 7.55 | 12.08 | 18.29 |
| OPM % | 8.91% | 8.26% | 17.77% | 26.50% | 27.78% |
| Other Income + | 0.23 | 0.10 | 0.04 | 0.44 | 0.04 |
| Interest | 0.80 | 0.88 | 0.99 | 1.76 | 1.38 |
| Depreciation | 1.86 | 1.96 | 2.47 | 3.91 | 4.77 |
| Profit before tax | 0.45 | 0.34 | 4.13 | 6.85 | 12.18 |
| Tax % | 33.33% | 14.71% | 29.06% | 24.82% | 25.21% |
| Net Profit + | 0.30 | 0.30 | 2.93 | 5.15 | 9.12 |
| EPS in Rs | 6.00 | 6.00 | 58.60 | 6.56 | 8.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Vigor Plast India Ltd
Capital structure and asset base
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.50 | 0.50 | 7.85 | 10.35 |
| Reserves | 0.85 | 1.14 | 4.07 | 4.93 | 29.65 |
| Borrowings + | 12.67 | 11.29 | 21.56 | 17.72 | 6.53 |
| Other Liabilities + | 6.55 | 7.15 | 9.76 | 10.00 | 14.61 |
| Total Liabilities | 20.57 | 20.08 | 35.89 | 40.50 | 61.14 |
| Fixed Assets + | 10.28 | 10.67 | 15.75 | 27.85 | 31.08 |
| CWIP | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 10.29 | 9.41 | 17.13 | 12.65 | 30.06 |
| Total Assets | 20.57 | 20.08 | 35.89 | 40.50 | 61.14 |
Financials of Vigor Plast India Ltd
Operating, investing and financing cash movement
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | -0.75 | 4.58 | 1.97 | 14.57 | |
| Cash from Investing Activity + | -1.16 | -2.09 | -11.49 | -12.11 | |
| Cash from Financing Activity + | 1.92 | -2.27 | 9.29 | -2.46 | |
| Net Cash Flow | 0.01 | 0.22 | -0.23 | 0.00 | |
| Free Cash Flow | -2.37 | 2.24 | -8.59 | 1.57 | |
| CFO/OP | -26% | 153% | 39% | 135% |
Financials of Vigor Plast India Ltd
Working capital efficiency and return ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 25.97 | 24.57 | 25.26 | 15.46 | 34.20 |
| Inventory Days | 79.87 | 56.24 | 107.88 | 115.24 | 157.31 |
| Days Payable | 82.88 | 76.89 | 87.50 | 93.61 | 94.51 |
| Cash Conversion Cycle | 22.96 | 3.93 | 45.64 | 37.09 | 97.00 |
| Working Capital Days | -68.21 | -73.43 | -45.37 | -51.65 | 50.22 |
| ROCE % | 9.05% | 26.22% | 30.41% | 35.21% |
Non-woven technical textiles segment will contribute INR 20-25 crores revenue in FY27, scaling to INR 100-125 crores in FY28 with 15-16% EBITDA margins…
Sun Control Films (SCF) segment is witnessing rapid growth, especially architectural films, with plans for 30% capacity addition operational by Q1 FY '28…
Capacity expansion underway with INR 1,200 crore capex planned by FY27 to support increasing order volumes. R R Kabel Ltd Q4 FY26 results — Market Cap…
Sales volume increased by 20% in the recent year, with more than 90% capacity utilization, indicating strong operational performance. HEG Ltd Q4 FY26 results…