Wim Plast Share Price ₹335 | P/E 7.2

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Wim Plast

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	80	91	78	80	87	98	90	78	93	106	90	84	83
Expenses +	65	73	63	66	72	80	74	66	78	87	76	71	71
Operating Profit	14	17	15	13	15	18	17	12	15	19	13	13	12
OPM %	18%	19%	19%	17%	17%	18%	18%	15%	16%	18%	15%	15%	15%
Other Income +	2	3	4	9	6	7	6	14	6	8	11	6	7
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	4	3	3	3	3	3	3	3	3	3	3	3	3
Profit before tax	13	17	16	19	17	21	19	23	18	24	22	16	17
Tax %	26%	25%	25%	23%	25%	24%	24%	19%	25%	26%	23%	24%	24%
Net Profit +	10	12	12	15	13	16	15	19	13	18	17	12	13
EPS in Rs	8.00	10.41	9.96	12.18	10.71	13.56	12.09	15.75	11.24	14.68	14.07	10.41	10.60

Financials of Wim Plast

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	295	363	352	351	384	352	317	262	317	329	343	367	363
Expenses +	241	302	278	269	303	278	250	208	264	271	282	305	306
Operating Profit	54	61	75	82	81	74	67	54	53	59	61	63	58
OPM %	18%	17%	21%	23%	21%	21%	21%	21%	17%	18%	18%	17%	16%
Other Income +	0	1	2	2	2	2	8	7	11	10	25	34	32
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	9	9	11	12	15	17	18	18	16	14	12	12	11
Profit before tax	45	54	65	73	67	59	56	43	48	54	74	84	79
Tax %	27%	28%	31%	33%	34%	34%	19%	25%	26%	25%	24%	24%
Net Profit +	33	38	45	49	45	39	45	32	35	41	56	65	60
EPS in Rs	27.09	31.97	37.62	40.50	37.21	32.71	37.72	26.91	29.44	33.97	46.43	53.76	49.76
Dividend Payout %	17%	16%	16%	17%	19%	21%	19%	19%	27%	25%	22%	19%

Financials of Wim Plast

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	12	12	12	12	12	12	12	12	12	12
Reserves	145	172	208	250	285	314	339	371	401	432	478	530	548
Borrowings +	0	0	0	0	0	0	0	0	1	0	0	0	0
Other Liabilities +	35	35	35	41	36	38	33	39	29	43	40	37	32
Total Liabilities	186	213	249	303	333	364	384	422	442	486	530	579	592
Fixed Assets +	72	86	87	113	125	135	128	117	102	77	75	59	56
CWIP	1	0	0	0	0	0	1	0	0	0	0	0	0
Investments	0	0	0	24	19	39	80	120	150	156	170	311	345
Other Assets +	113	127	162	165	190	190	175	185	190	254	285	210	191
Total Assets	186	213	249	303	333	364	384	422	442	486	530	579	592

Financials of Wim Plast

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	18	44	37	49	22	54	66	43	26	65	48	56
Cash from Investing Activity +	-10	-28	-10	-61	-20	-46	-47	-38	-21	-57	-32	-41
Cash from Financing Activity +	-6	-6	-16	0	-10	-10	-21	-0	-6	-10	-10	-12
Net Cash Flow	2	10	11	-11	-7	-2	-2	4	-1	-2	6	4
Free Cash Flow	8	15	25	11	-4	27	56	37	25	60	57	69
CFO/OP	56%	93%	75%	87%	52%	97%	122%	100%	72%	137%	105%	124%

Financials of Wim Plast

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	36	41	50	53	62	81	74	92	79	82	91	74
Inventory Days	119	78	125	154	172	182	211	266	200	179	146	129
Days Payable	26	14	26	27	24	23	28	34	17	32	39	40
Cash Conversion Cycle	130	104	149	179	210	240	257	324	262	229	199	163
Working Capital Days	95	80	107	118	148	162	166	204	184	214	255	146
ROCE %	33%	33%	33%	31%	24%	19%	16%	12%	12%	13%	15%	15%

Eureka Forbes Ltd (Q1 FY27)
Investments focused on strengthening in-store presence and sales promoters (A&SP spend increased by 21.4% YoY). Key concall takeaways from Eureka Forbes Ltd's…
Visdem Technosys Ltd (Q1 FY27)
Q1 FY27 sales grew by approximately 40% year-on-year, driven by 15% price escalation and 25% volume growth. Key concall takeaways from Visdem Technosys Ltd's…
Indigo Paints Ltd (Q1 FY27)
EBITDA margins could fluctuate slightly (±1%), but the focus remains on expanding market share and top line. Key concall takeaways from Indigo Paints Ltd's Q1…
Focus Lighting & Fixtures Ltd (Q2 FY24)
Home lighting segment growing rapidly, with year-on-year growth of around 100%, expanding channel partners. Key concall takeaways from Focus Lighting's Q2 FY24…

Wim Plast Share Price & Earnings Call Analysis