Wonder Electricals Ltd Share Price ₹105

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Wonder Electricals Ltd

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	146.51	116.96	62.58	131.16	259.29	231.36	129.58	221.53	312.03	154.74	95.23	152.56	252.22
Expenses +	136.86	113.85	61.61	124.23	245.66	225.18	126.07	209.94	294.54	149.64	90.92	147.53	238.26
Operating Profit	9.65	3.11	0.97	6.93	13.63	6.18	3.51	11.59	17.49	5.10	4.31	5.03	13.96
OPM %	6.59%	2.66%	1.55%	5.28%	5.26%	2.67%	2.71%	5.23%	5.61%	3.30%	4.53%	3.30%	5.53%
Other Income +	0.02	0.00	0.84	0.04	-0.85	0.00	0.01	0.38	0.04	0.01	0.00	0.00	0.04
Interest	0.72	0.74	0.65	1.42	1.53	1.69	1.32	2.28	1.49	1.91	2.20	2.30	2.23
Depreciation	1.38	1.22	1.34	1.56	1.68	1.54	1.63	1.76	2.18	1.72	1.96	1.95	2.15
Profit before tax	7.57	1.15	-0.18	3.99	9.57	2.95	0.57	7.93	13.86	1.48	0.15	0.78	9.62
Tax %	28.01%	35.65%	-44.44%	24.81%	31.77%	39.66%	10.53%	35.69%	16.09%	25.68%	-66.67%	28.21%	25.36%
Net Profit +	5.46	0.73	-0.10	2.99	6.53	1.78	0.51	5.09	11.63	1.11	0.26	0.57	7.18
EPS in Rs	0.41	0.05	-0.01	0.22	0.49	0.13	0.04	0.38	0.87	0.08	0.02	0.04	0.54

Financials of Wonder Electricals Ltd

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	72	137	166	293	309	297	305	398	402	570	894	655
Expenses +	71	131	155	281	297	287	294	380	385	545	856	626
Operating Profit	2	6	10	12	12	10	12	18	17	25	39	28
OPM %	2%	4%	6%	4%	4%	3%	4%	4%	4%	4%	4%	4%
Other Income +	0	0	0	1	0	1	0	0	0	0	0	0
Interest	2	2	2	0	2	2	2	3	3	4	7	9
Depreciation	2	2	2	2	3	3	4	5	5	6	7	8
Profit before tax	-2	2	7	11	8	6	6	10	9	15	25	12
Tax %	-8%	1%	24%	25%	24%	20%	20%	27%	29%	30%	25%	24%
Net Profit +	-2	2	5	8	6	4	5	7	6	10	19	9
EPS in Rs	-1.34	0.50	1.55	2.43	0.62	0.33	0.35	0.54	0.47	0.76	1.42	0.68
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	26%	14%	15%

Financials of Wonder Electricals Ltd

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	2	2	2	6	8	8	13	13	13	13	29
Reserves	-3	-1	4	12	14	34	39	40	46	55	70	75
Borrowings +	17	25	21	33	23	2	10	22	25	85	119	112
Other Liabilities +	28	26	40	79	87	119	140	150	148	200	208	197
Total Liabilities	43	52	67	126	130	164	197	225	233	352	411	413
Fixed Assets +	13	13	14	16	25	23	34	34	34	55	61	59
CWIP	0	0	0	0	0	5	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets +	30	39	53	110	106	136	163	191	199	298	350	354
Total Assets	43	52	67	126	130	164	197	225	233	352	411	413

Financials of Wonder Electricals Ltd

Operating, investing and financing cash movement

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	8	-9	22	7	-6	-6	2	-17	-22
Cash from Investing Activity +	-2	-4	-12	-7	-10	-5	-5	-6	-13
Cash from Financing Activity +	-6	12	-10	9	8	10	3	27	31
Net Cash Flow	-0	0	0	8	-9	0	0	4	-4
Free Cash Flow	6	-12	10	0	-16	-10	-3	-23	-35
CFO/OP	83%	-61%	182%	68%	-40%	-24%	30%	-60%	-39%

Financials of Wonder Electricals Ltd

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	88	71	91	112	95	109	145	139	142	141	112	139
Inventory Days	72	36	27	21	31	50	49	39	44	47	28	42
Days Payable	168	86	107	112	135	195	212	173	168	138	90	115
Cash Conversion Cycle	-9	21	11	21	-8	-35	-18	5	18	50	50	66
Working Capital Days	9	32	28	0	-4	8	17	20	28	23	22	22
ROCE %	-6%	20%	33%	29%	22%	16%	15%	19%	15%	16%	18%	10%

Wonder Electricals Ltd Q3 FY25 Share Price & Earnings Call Analysis