Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Yamuna Syndicate
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 14 | 15 | 21 | 14 | 15 | 14 | 19 | 15 | 15 | 15 | 19 | 15 | 17 |
| Expenses + | 14 | 15 | 21 | 14 | 14 | 14 | 19 | 15 | 15 | 15 | 19 | 15 | 16 |
| Operating Profit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 2% | 3% | 3% | 2% | 1% | 0% | 2% | 2% | 2% | 2% | 2% | 1% | 2% |
| Other Income + | 30 | 38 | 23 | 27 | 28 | 48 | 30 | 42 | 10 | 33 | 24 | 20 | 32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 30 | 39 | 24 | 28 | 28 | 48 | 30 | 43 | 10 | 33 | 25 | 21 | 32 |
| Tax % | 0% | 1% | 1% | 1% | 0% | 6% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Net Profit + | 30 | 38 | 23 | 27 | 28 | 45 | 30 | 42 | 10 | 33 | 24 | 20 | 32 |
| EPS in Rs | 978.20 | 1,251.14 | 763.18 | 890.37 | 918.02 | 1,470.72 | 981.46 | 1,377.36 | 316.85 | 1,067.99 | 791.15 | 664.28 | 1,038.71 |
Financials of Yamuna Syndicate
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 55 | 45 | 47 | 56 | 66 | 51 | 55 | 63 | 68 | 64 | 65 | 66 |
| Expenses + | 54 | 44 | 46 | 55 | 64 | 50 | 53 | 61 | 67 | 63 | 64 | 65 |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| OPM % | 1% | 2% | 2% | 2% | 3% | 3% | 4% | 3% | 3% | 2% | 2% | 2% |
| Other Income + | 0 | 0 | 112 | 76 | 66 | 68 | 115 | 53 | 90 | 126 | 115 | 109 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -0 | 112 | 77 | 67 | 70 | 117 | 55 | 91 | 127 | 116 | 110 |
| Tax % | 2% | 10,028% | 35% | 1% | 1% | 1% | 1% | 1% | 1% | 3% | 1% | |
| Net Profit + | 54 | 55 | 72 | 76 | 66 | 69 | 116 | 54 | 91 | 124 | 115 | 110 |
| EPS in Rs | 2,556.24 | 2,597.83 | 3,417.77 | 2,479.18 | 2,160.70 | 2,239.43 | 3,775.21 | 1,772.28 | 2,949.90 | 4,041.96 | 3,743.66 | 3,562.13 |
| Dividend Payout % | 1% | 1% | 1% | 1% | 2% | 8% | 6% | 11% | 11% | 10% | 13% |
Financials of Yamuna Syndicate
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 350 | 456 | 529 | 669 | 731 | 859 | 970 | 1,021 | 1,070 | 1,183 | 1,284 | 1,292 |
| Borrowings + | 13 | 4 | 4 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 2 | 31 | 70 | 2 | 3 | 6 | 1 | 2 | 1 | 1 | 2 | 2 |
| Total Liabilities | 366 | 493 | 605 | 677 | 739 | 868 | 974 | 1,026 | 1,074 | 1,187 | 1,289 | 1,297 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 356 | 485 | 589 | 651 | 711 | 836 | 945 | 991 | 1,037 | 1,135 | 1,232 | 1,255 |
| Other Assets + | 10 | 8 | 15 | 25 | 27 | 32 | 29 | 35 | 37 | 52 | 56 | 42 |
| Total Assets | 366 | 493 | 605 | 677 | 739 | 868 | 974 | 1,026 | 1,074 | 1,187 | 1,289 | 1,297 |
Financials of Yamuna Syndicate
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -46 | 8 | 9 | 13 | 3 | 8 | -3 | -4 | -1 | -4 | -8 |
| Cash from Investing Activity + | 55 | 0 | 0 | 0 | 1 | 11 | 7 | 4 | 8 | 14 | 20 |
| Cash from Financing Activity + | -9 | -9 | -2 | -5 | -4 | -10 | -5 | -1 | -6 | -10 | -12 |
| Net Cash Flow | 0 | -0 | 7 | 8 | 1 | 8 | -2 | -0 | 0 | 0 | 0 |
| Free Cash Flow | -46 | 8 | 9 | 12 | 3 | 8 | -3 | -4 | -1 | 11 | -8 |
| CFO/OP | -6,080% | 895% | 902% | 980% | 211% | 645% | -119% | -147% | -23% | -45% | -482% |
Financials of Yamuna Syndicate
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 23 | 19 | 16 | 16 | 16 | 15 | 15 | 14 | 20 | 23 |
| Inventory Days | 29 | 21 | 27 | 33 | 36 | 33 | 25 | 31 | 35 | 39 | 57 |
| Days Payable | 1 | 8 | 3 | 1 | 6 | 3 | 3 | 6 | 4 | 4 | 8 |
| Cash Conversion Cycle | 52 | 36 | 43 | 47 | 47 | 47 | 37 | 40 | 45 | 55 | 72 |
| Working Capital Days | 10 | 23 | -480 | 48 | 36 | 10 | 38 | 46 | 47 | 60 | 84 |
| ROCE % | 0% | 23% | 13% | 10% | 9% | 13% | 6% | 9% | 10% | 9% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…