Financials of Abans Financial Services Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Abans Financial Services Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +572.26251.50365.46506.20252.32296.11641.261,280.141,063.161,893.816,831.686,494.618,708.28
Expenses +544.80218.31326.87467.78215.40252.44594.881,228.261,015.651,842.456,784.166,450.798,692.68
Operating Profit27.4633.1938.5938.4236.9243.6746.3851.8847.5151.3647.5243.8215.60
OPM %4.80%13.20%10.56%7.59%14.63%14.75%7.23%4.05%4.47%2.71%0.70%0.67%0.18%
Other Income +0.583.660.380.740.120.250.660.351.211.741.521.400.93
Interest2.3912.5614.0113.1711.6414.8311.6116.6715.3011.669.118.9411.65
Depreciation0.190.170.160.150.160.160.360.310.330.300.380.440.70
Profit before tax25.4624.1224.8025.8425.2428.9335.0735.2533.0941.1439.5535.844.18
Tax %11.27%13.52%5.77%7.70%16.16%16.32%21.90%23.66%9.40%20.54%-5.82%4.24%188.28%
Net Profit +22.5820.8523.3723.8521.1724.2227.3826.9229.9932.6941.8534.31-3.69
EPS in Rs4.193.844.264.323.894.435.065.135.615.927.556.33-0.76

Financials of Abans Financial Services Ltd

Profit & Loss

Annual income statement trend

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +4,3772,7711,3316451,1631,3803,28123,874
Expenses +4,3212,6751,2505541,0781,2283,09123,715
Operating Profit5796819186152190158
OPM %1%3%6%14%7%11%6%1%
Other Income +01020026
Interest1753312610525941
Depreciation21111112
Profit before tax3842496676100132121
Tax %6%7%7%7%7%11%18%13%
Net Profit +363946627089109105
EPS in Rs35,330.00112.899.0412.2512.9216.3020.1519.01
Dividend Payout %0%0%0%0%0%0%0%0%

Financials of Abans Financial Services Ltd

Balance Sheet

Capital structure and asset base

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.0139910101010
Reserves3704975536228179211,0641,240
Borrowings +38431926886441929834744
Other Liabilities +3333953524935951,0361,151913
Total Liabilities1,0861,2131,1821,2101,8632,8963,0602,907
Fixed Assets +2721202019212233
CWIP00000000
Investments394760975701,0079741,314
Other Assets +1,0201,1441,1011,0931,2741,8692,0641,560
Total Assets1,0861,2131,1821,2101,8632,8963,0602,907

Financials of Abans Financial Services Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-126186214921133-119505
Cash from Investing Activity +1-64-4-35-466-446156-278
Cash from Financing Activity +1852266-181418403-150-13
Net Cash Flow59-24124-67163-10-112214
Free Cash Flow-128146214921132-121502
CFO/OP-215%21%80%168%252%29%-52%342%

Financials of Abans Financial Services Ltd

Ratios

Working capital efficiency and return ratios

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2057941767858371
Inventory Days64742221820
Days Payable14301797281361
Cash Conversion Cycle113185121726334-0
Working Capital Days551021763191281697512
ROCE %11%9%10%8%9%10%8%