Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Andhra Petrochem
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 162.44 | 190.67 | 180.64 | 138.91 | 278.46 | 129.62 | 104.29 | 124.53 | 143.45 | 141.46 | 167.64 | 67.39 | 79.32 |
| Expenses + | 153.79 | 189.20 | 168.92 | 126.27 | 220.14 | 110.29 | 109.56 | 145.10 | 159.87 | 151.95 | 166.72 | 79.17 | 78.27 |
| Operating Profit | 8.65 | 1.47 | 11.72 | 12.64 | 58.32 | 19.33 | -5.27 | -20.57 | -16.42 | -10.49 | 0.92 | -11.78 | 1.05 |
| OPM % | 5.33% | 0.77% | 6.49% | 9.10% | 20.94% | 14.91% | -5.05% | -16.52% | -11.45% | -7.42% | 0.55% | -17.48% | 1.32% |
| Other Income + | 5.94 | 5.87 | 6.45 | 6.36 | 6.74 | 7.53 | 6.73 | 6.90 | 3.27 | 6.97 | 6.07 | 5.91 | 3.30 |
| Interest | 2.17 | 2.17 | 2.14 | 2.18 | 2.17 | 2.17 | 2.19 | 2.20 | 2.48 | 2.18 | 2.19 | 2.19 | 2.38 |
| Depreciation | 4.02 | 3.68 | 3.72 | 3.72 | 3.70 | 3.62 | 3.66 | 3.66 | 3.64 | 3.61 | 3.69 | 3.70 | 3.73 |
| Profit before tax | 8.40 | 1.49 | 12.31 | 13.10 | 59.19 | 21.07 | -4.39 | -19.53 | -19.27 | -9.31 | 1.11 | -11.76 | -1.76 |
| Tax % | 28.21% | 20.13% | 31.19% | 25.04% | 25.78% | 24.54% | -17.31% | -22.43% | -20.81% | -9.56% | -93.69% | -8.42% | -178.41% |
| Net Profit + | 6.02 | 1.18 | 8.47 | 9.82 | 43.93 | 15.91 | -3.63 | -15.15 | -15.25 | -8.42 | 2.14 | -10.77 | 1.38 |
| EPS in Rs | 0.71 | 0.14 | 1.00 | 1.16 | 5.17 | 1.87 | -0.43 | -1.78 | -1.79 | -0.99 | 0.25 | -1.27 | 0.16 |
Financials of Andhra Petrochem
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 140 | 334 | 329 | 520 | 666 | 456 | 566 | 965 | 683 | 789 | 502 | 456 |
| Expenses + | 170 | 345 | 316 | 453 | 557 | 423 | 429 | 656 | 648 | 705 | 525 | 476 |
| Operating Profit | -30 | -11 | 13 | 66 | 109 | 32 | 137 | 309 | 35 | 84 | -23 | -20 |
| OPM % | -21% | -3% | 4% | 13% | 16% | 7% | 24% | 32% | 5% | 11% | -5% | -4% |
| Other Income + | 1 | 8 | 1 | 2 | 3 | 3 | 4 | 15 | 19 | 25 | 24 | 22 |
| Interest | 10 | 13 | 16 | 12 | 6 | 2 | 9 | 9 | 9 | 9 | 9 | 9 |
| Depreciation | 9 | 10 | 9 | 9 | 10 | 13 | 14 | 14 | 15 | 15 | 15 | 15 |
| Profit before tax | -47 | -26 | -11 | 47 | 95 | 21 | 118 | 301 | 29 | 86 | -22 | -22 |
| Tax % | -6% | -10% | -32% | 2% | 26% | 35% | 35% | 25% | 30% | 26% | -18% | -28% |
| Net Profit + | -45 | -24 | -7 | 46 | 70 | 14 | 76 | 227 | 20 | 63 | -18 | -16 |
| EPS in Rs | -5.24 | -2.79 | -0.87 | 5.47 | 8.22 | 1.63 | 9.00 | 26.68 | 2.40 | 7.46 | -2.13 | -1.84 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 18% | 0% | 17% | 11% | 62% | 27% | 0% | 0% |
Financials of Andhra Petrochem
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| Reserves | 59 | 32 | 28 | 73 | 142 | 138 | 219 | 419 | 420 | 471 | 436 | 420 |
| Borrowings + | 77 | 79 | 111 | 71 | 14 | 85 | 79 | 88 | 88 | 84 | 86 | 82 |
| Other Liabilities + | 44 | 46 | 40 | 18 | 20 | 29 | 64 | 51 | 43 | 57 | 47 | 36 |
| Total Liabilities | 265 | 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 653 | 623 |
| Fixed Assets + | 200 | 192 | 184 | 181 | 172 | 247 | 235 | 224 | 221 | 209 | 196 | 198 |
| CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 1 | 3 | 7 |
| Investments | 15 | 14 | 8 | 5 | 21 | 32 | 150 | 118 | 45 | 64 | 68 | 84 |
| Other Assets + | 49 | 36 | 73 | 59 | 68 | 58 | 61 | 294 | 370 | 422 | 386 | 335 |
| Total Assets | 265 | 243 | 264 | 247 | 261 | 337 | 446 | 642 | 636 | 696 | 653 | 623 |
Financials of Andhra Petrochem
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -32 | -17 | -14 | 60 | 79 | 41 | 125 | 177 | 16 | 103 | -57 | |
| Cash from Investing Activity + | 1 | -1 | 12 | -8 | -15 | -15 | -112 | -167 | 2 | -72 | 77 | |
| Cash from Financing Activity + | 34 | 16 | 2 | -52 | -63 | -24 | -7 | -17 | -21 | -26 | -23 | |
| Net Cash Flow | 2 | -2 | -0 | 1 | 1 | 1 | 6 | -7 | -3 | 5 | -3 | |
| Free Cash Flow | -32 | -19 | -14 | 51 | 78 | 35 | 124 | 168 | 8 | 99 | -60 | |
| CFO/OP | 108% | 153% | -115% | 106% | 91% | 144% | 105% | 82% | 83% | 150% | 204% |
Financials of Andhra Petrochem
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 4 | 24 | 24 | 20 | 5 | 3 | 1 | 1 | 2 | 0 | 0 |
| Inventory Days | 75 | 28 | 52 | 16 | 15 | 38 | 34 | 39 | 45 | 24 | 47 | 29 |
| Days Payable | 26 | 5 | 8 | 6 | 4 | 10 | 17 | 5 | 3 | 4 | 11 | 8 |
| Cash Conversion Cycle | 51 | 27 | 68 | 34 | 31 | 33 | 20 | 36 | 42 | 22 | 36 | 22 |
| Working Capital Days | -45 | -9 | 4 | -14 | 20 | 14 | 4 | 17 | 30 | 10 | 31 | 79 |
| ROCE % | -16% | -10% | 3% | 26% | 43% | 8% | 37% | 63% | 6% | 15% | -2% | -2% |
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…