Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Astal Lab
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 3.43 | 1.36 | 12.25 | 8.41 | 12.25 | 13.15 | 13.16 | 14.46 | 23.47 | 25.33 | 37.52 | 52.24 |
| Expenses + | 0.09 | 3.40 | 1.36 | 11.67 | 7.92 | 11.67 | 10.77 | 10.27 | 11.14 | 19.29 | 22.18 | 33.65 | 48.69 |
| Operating Profit | -0.09 | 0.03 | 0.00 | 0.58 | 0.49 | 0.58 | 2.38 | 2.89 | 3.32 | 4.18 | 3.15 | 3.87 | 3.55 |
| OPM % | 0.87% | 0.00% | 4.73% | 5.83% | 4.73% | 18.10% | 21.96% | 22.96% | 17.81% | 12.44% | 10.31% | 6.80% | |
| Other Income + | 0.00 | 0.09 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.06 | 0.04 | 0.06 | 0.03 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.09 | 0.28 | 0.27 | 0.30 | 0.31 | 0.33 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.03 | 0.08 | 0.10 | 0.12 | 0.12 | 0.12 |
| Profit before tax | -0.09 | 0.12 | 0.01 | 0.56 | 0.48 | 0.56 | 2.34 | 2.77 | 3.02 | 3.85 | 2.79 | 3.47 | 3.14 |
| Tax % | 0.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 27.78% | 27.80% | 17.55% | 28.57% | 25.45% | 25.36% | 24.52% |
| Net Profit + | -0.09 | 0.10 | 0.01 | 0.56 | 0.49 | 0.56 | 1.69 | 2.00 | 2.49 | 2.74 | 2.09 | 2.58 | 2.36 |
| EPS in Rs | -0.23 | 0.25 | 0.03 | 1.41 | 1.00 | 0.57 | 1.72 | 2.03 | 2.53 | 2.79 | 2.13 | 2.40 | 2.19 |
Financials of Astal Lab
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 24 | 64 | 139 |
| Expenses + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 23 | 51 | 124 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 1 | 13 | 15 |
| OPM % | 10% | -4% | 5% | 20% | 11% | ||||||||
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 1 | 12 | 13 |
| Tax % | 25% | -260% | 50% | 0% | 12% | 0% | 0% | 67% | 28% | 25% | |||
| Net Profit + | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 1 | 9 | 10 |
| EPS in Rs | 0.23 | 0.45 | 0.03 | 0.03 | -0.03 | -0.20 | -0.08 | 0.03 | -0.05 | 0.05 | 0.79 | 9.08 | 9.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Astal Lab
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 10 | 11 |
| Reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 26 | 33 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
| Other Liabilities + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13 | 14 | 44 |
| Total Liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 37 | 63 | 101 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 36 | 52 | 89 |
| Total Assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 37 | 63 | 101 |
Financials of Astal Lab
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -13 |
| Cash from Investing Activity + | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -6 | -8 |
| Cash from Financing Activity + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 3 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 6 | -17 |
| Free Cash Flow | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -11 | -18 |
| CFO/OP | 371% | 170% | 81% | 104% | 100% | 81% | 95% | -950% | 125% | 1,021% | -496% | -96% |
Financials of Astal Lab
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 337 | 244 | 157 | ||||||||
| Inventory Days | 0 | 18 | 112 | |||||||||
| Days Payable | 197 | 82 | ||||||||||
| Cash Conversion Cycle | 0 | 337 | 65 | 187 | ||||||||
| Working Capital Days | -73 | 138 | 118 | 97 | ||||||||
| ROCE % | 2% | 1% | 1% | 0% | 0% | -2% | -1% | 0% | 0% | 1% | 8% | 35% |
Focused growth in six core therapy areas: cardiology, pain management, women's health, CNS, transplant, and ophthalmology, which contribute 40-50% of…
Expansion plans supported by capex of INR 200-250 crores annually, with 60% towards expansion/new products and 40% towards efficiency improvements. Key concall…
The company is confident of achieving 20%+ volume growth backed by steady ramp-up in Jammu and existing facilities. Key concall takeaways from Innova Captab…
Chronic respiratory segment in India showing over 25% growth; oncology and cardiovascular segments also strong. Key concall takeaways from Glenmark…