Cosmic CRF Ltd

- No plans for equity dilution until March 2028, as stated by Aditya Vikram Birla. - Current capital raised includes INR172.5 crores (INR160 crores from pref raise + INR50 crores warrants funded by promoters, of which INR38 crores is pending). - Total capital available is around INR250 crores including self-accrued funds. - INR70 crores of debt currently on books (INR65 crores working capital + INR5 crores term loan), with term loan reduced from INR20 crores to INR5 crores. - Planned CapEx invests include INR20 crores for spring plant and INR45 crores for forging plant. - No immediate plans to raise new debt, as existing capital and debt levels suffice to meet near-term CapEx and growth. - Commitment to avoid further equity dilution gives confidence against fundraising via shares till 2028.

- INR20 crores investment planned in a spring plant. - INR45 crores planned in a forging plant to increase turnover by INR150 crores. - Total capital raised is INR211 crores from pref raise and warrants, plus INR20-30 crores of self-accrued funds, expected to reach INR250 crores by September 2025. - Another INR100 crores of railway orders and INR250 crores of infrastructure orders anticipated, leading to an order book of approx INR550 crores. - Working capital requirement anticipated around INR430-500 crores, managed through existing credit and term loans spread over 1.5 to 2 years. - No bankers currently involved for smaller projects; funded primarily through NBFCs and internal accruals. - Post acquisition and setup of Amzen plant (expected 6-8 months), capacity and revenue expected to significantly increase. - Emphasis on R&D via component manufacturing to support wagon building.

- The company aims to double its top line from current levels, targeting INR1,500 crore to INR2,000 crore in the near future. - They expect to raise INR100 crore in railway orders and INR250 crore in infrastructure orders, contributing to a consolidated order book of INR550 crore. - Execution of roughly 50% of these orders in the next two quarters is anticipated, supporting ongoing revenue growth. - Ambition to scale capacity from 82,000 metric tons towards 110,000 tons, enhancing volume capability. - Growth is driven by both organic expansion and strategic acquisitions without equity dilution till at least March 2028. - The company foresees an exponential industry growth plateauing by 2030-2032, aiming to mature and sustain beyond the boom cycle. - Investment in R&D and backward integration to improve value addition and competitive edge, ensuring long-term growth sustainability.

- Cosmic CRF aims to double its top line in the near future, targeting INR 1,500 to 2,000 crores. - Projected PAT margin is expected between 15% to 20% over FY26 and FY27, depending on market conditions. - CapEx plans include investments of INR 20 crores in the spring plant and around INR 45 crores in the forging plant, which is expected to significantly contribute to turnover (~INR 150 crores). - NS Engineering currently has a top line of INR 101 crores with PAT around INR 11.5 crores (approximate PAT margin 4.5%-5%) with scope for growth. - Cosmic CRF standalone posted a PAT of INR 18.7 crores on INR 301 crores revenue. - The company plans to sustain around 100% growth, backed by organic volume increases and acquisitions, without equity dilution till March 2028. - The management sees the current EBITDA and PAT pressures as short-term and views the strategic investments as opportunities for long-term value creation.

- Current consolidated order book: INR 550 crores. - Breakdown: Approximately 52% from railways (around INR 250 crores) and 48% from infrastructure (around INR 300 crores). - Order composition includes INR 65-70 crores in stainless steel (SS) for railways and INR 100 crores in stainless steel material overall. - Expected execution efficiency: 75% average utilization across divisions. - Outstanding railway wagon orders: 45,000 to 50,000 wagons currently pending, expected to take about 1 to 1.25 years to fulfill. - New large tender of approximately 75,000 wagons anticipated around September to December 2025. - Continuous growth expected in demand; India's rail plan targets around 850,000 wagons with annual growth at 18%-20%. - Order flow may come in big tranches or multiple smaller ones.