Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of CSL Finance Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 34 | 35 | 38 | 45 | 47 | 51 | 54 | 53 | 57 | 59 | 64 | 64 | 69 |
| Interest | 9 | 9 | 9 | 11 | 13 | 14 | 16 | 17 | 18 | 18 | 21 | 22 | 23 |
| Expenses + | 8 | 8 | 9 | 10 | 10 | 12 | 14 | 14 | 13 | 13 | 14 | 17 | 15 |
| Financing Profit | 17 | 18 | 20 | 24 | 23 | 25 | 25 | 23 | 25 | 28 | 29 | 26 | 31 |
| Financing Margin % | 49% | 52% | 53% | 53% | 50% | 48% | 46% | 42% | 45% | 47% | 46% | 40% | 44% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 16 | 18 | 20 | 24 | 23 | 25 | 25 | 23 | 25 | 28 | 29 | 25 | 30 |
| Tax % | 28% | 27% | 27% | 30% | 21% | 25% | 28% | 26% | 24% | 23% | 15% | 18% | 36% |
| Net Profit + | 12 | 13 | 15 | 17 | 19 | 18 | 18 | 17 | 19 | 21 | 24 | 21 | 19 |
| EPS in Rs | 5.74 | 6.39 | 6.50 | 7.34 | 8.15 | 8.12 | 7.83 | 7.36 | 8.33 | 9.36 | 10.74 | 9.18 | 8.52 |
| Gross NPA % | 0.61% | 0.75% | 0.55% | 0.40% | 0.44% | 0.45% | 0.54% | 0.38% | 0.46% | 0.56% | 0.51% | 100.00% | |
| Net NPA % | 0.35% | 0.43% | 0.32% | 0.23% | 0.25% | 0.26% | 0.32% | 0.23% | 0.34% | 0.42% | 0.39% | 0.75% |
Financials of CSL Finance Ltd
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 93 | 44 | 40 | 41 | 58 | 61 | 62 | 75 | 117 | 166 | 216 | 256 |
| Interest | 1 | 1 | 3 | 6 | 12 | 11 | 7 | 11 | 27 | 43 | 65 | 84 |
| Expenses + | 80 | 25 | 13 | 9 | 11 | 18 | 15 | 19 | 28 | 37 | 52 | 59 |
| Financing Profit | 12 | 18 | 24 | 26 | 35 | 32 | 40 | 45 | 62 | 86 | 98 | 113 |
| Financing Margin % | 13% | 41% | 59% | 63% | 60% | 53% | 65% | 61% | 53% | 52% | 46% | 44% |
| Other Income + | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 12 | 18 | 24 | 26 | 34 | 32 | 39 | 45 | 62 | 86 | 97 | 112 |
| Tax % | 35% | 29% | 31% | 30% | 30% | 29% | 30% | 25% | 26% | 26% | 26% | 23% |
| Net Profit + | 8 | 13 | 16 | 18 | 24 | 22 | 28 | 33 | 46 | 63 | 72 | 86 |
| EPS in Rs | 5.71 | 9.33 | 11.73 | 10.21 | 12.86 | 12.15 | 14.88 | 16.13 | 22.01 | 27.81 | 31.64 | 37.80 |
| Dividend Payout % | 0% | 0% | 3% | 5% | 5% | 7% | 7% | 15% | 11% | 9% | 9% | 0% |
Financials of CSL Finance Ltd
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 20 | 20 | 22 | 22 | 22 |
| Reserves | 81 | 94 | 110 | 178 | 205 | 226 | 253 | 301 | 342 | 452 | 519 | 599 |
| Borrowing | 2 | 9 | 31 | 102 | 124 | 98 | 84 | 206 | 410 | 505 | 697 | 856 |
| Other Liabilities + | 3 | 3 | 4 | 2 | 1 | 2 | 4 | 5 | 6 | 6 | 6 | 10 |
| Total Liabilities | 90 | 110 | 149 | 288 | 336 | 332 | 348 | 532 | 779 | 985 | 1,245 | 1,488 |
| Fixed Assets + | 0 | 1 | 1 | 1 | 4 | 3 | 3 | 6 | 8 | 8 | 9 | 8 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 81 | 109 | 148 | 286 | 332 | 329 | 345 | 526 | 771 | 978 | 1,236 | 1,479 |
| Total Assets | 90 | 110 | 149 | 288 | 336 | 332 | 348 | 532 | 779 | 985 | 1,245 | 1,488 |
Financials of CSL Finance Ltd
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -3 | -19 | -13 | -109 | -15 | 33 | 22 | -158 | -166 | -128 | -172 | -57 |
| Cash from Investing Activity + | 7 | 12 | 4 | -1 | -1 | -0 | -0 | -4 | -2 | -1 | -2 | -1 |
| Cash from Financing Activity + | -3 | 6 | 18 | 102 | 23 | -27 | -17 | 157 | 196 | 143 | 184 | 70 |
| Net Cash Flow | 0 | -1 | 9 | -8 | 7 | 5 | 5 | -5 | 27 | 14 | 10 | 13 |
| Free Cash Flow | -3 | -19 | -14 | -109 | -17 | 33 | 22 | -162 | -169 | -129 | -174 | -58 |
| CFO/OP | -1% | -71% | -21% | -308% | -10% | 98% | 69% | -261% | -169% | -80% | -89% | -14% |
Financials of CSL Finance Ltd
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 9% | 14% | 15% | 12% | 12% | 10% | 11% | 12% | 13% | 15% | 14% | 15% |