Complete Sports and Management India Share Price & Earnings Call Analysis
- Market cap
- ₹356 Cr
- P/E
- 19.81
- ROE
- 53.54%
- PEG
- 0.14
- Price to sales
- 3.13
- Debt to equity
- 0.21
- 52W high / low
- ₹220 / ₹135
- EBITDA margin
- 21.18%
- Net profit margin
- 15.81%
- Promoter holding
- 70.67%
- Sales (last year)
- ₹114 Cr
Incorporated in 2002, Complete Sports and Management India Limited is engaged in the business of sourcing, trading, and distribution of a diversified portfolio of amusement and leisure equipment.[1]
Potential multibaggers · Q2 FY27
Potential multibaggers in Leisure Services
on management's own guidance
- Restaurant BrandGood growth2
- Landmark GlobalGood growth1
- Jubilant Foodworks LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Leisure Services companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Landmark Global | 20–40% | Up 2%+ | ₹19 Cr | — |
| 2 | Restaurant Brand | 20–40% | Up 0–2% | ₹6,189 Cr | — |
| 3 | Jubilant Foodworks Ltd | 20–40% | Flat | ₹27,836 Cr | 73.0 |
| 4 | 20–40% | Flat | ₹21,182 Cr | 45.2 | |
| 5 | 20–40% | Flat | ₹6,398 Cr | 471.0 | |
| 6 | 20–40% | Flat | ₹6,138 Cr | 51.7 |
Sign up free to see every company in the sector ranking and track Complete Sports and Management.
Pro shows every company guiding 40%+ revenue growth →Full Leisure Services rankingFinancials of Complete Sports and Management
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Complete Sports and Management
Shareholding breakup across reporting periods.
| Sep 2026 | |
|---|---|
| Promoters + | 70.67% |
| FIIs + | 0.71% |
| DIIs + | 12.09% |
| Public + | 16.52% |
| No. of Shareholders | 1,196 |
Financials of Complete Sports and Management
Quarterly Results
Quarter-by-quarter operating performance
| Sales + |
| Expenses + |
| Operating Profit |
| OPM % |
| Other Income + |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| Net Profit + |
| EPS in Rs |
Financials of Complete Sports and Management
Profit & Loss
Annual income statement trend
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 31 | 82 | 110 | 114 |
| Expenses + | 29 | 69 | 95 | 90 |
| Operating Profit | 2 | 13 | 15 | 24 |
| OPM % | 5% | 16% | 14% | 21% |
| Other Income + | 0 | 1 | 1 | 2 |
| Interest | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 14 | 16 | 24 |
| Tax % | 25% | 25% | 27% | 26% |
| Net Profit + | 1 | 10 | 11 | 18 |
| EPS in Rs | 11.96 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% |
Financials of Complete Sports and Management
Balance Sheet
Capital structure and asset base
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 15 |
| Reserves | 3 | 13 | 25 | 27 |
| Borrowings + | 1 | 2 | 2 | 9 |
| Other Liabilities + | 19 | 32 | 43 | 32 |
| Total Liabilities | 23 | 47 | 69 | 83 |
| Fixed Assets + | 2 | 2 | 1 | 4 |
| CWIP | 0 | 0 | 0 | 1 |
| Investments | 0 | 8 | 4 | 1 |
| Other Assets + | 21 | 37 | 64 | 77 |
| Total Assets | 23 | 47 | 69 | 83 |
Financials of Complete Sports and Management
Cash Flows
Operating, investing and financing cash movement
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity + | 0 | 9 | -3 | -4 |
| Cash from Investing Activity + | -0 | -9 | 4 | -2 |
| Cash from Financing Activity + | -1 | 0 | -0 | 6 |
| Net Cash Flow | -1 | 0 | 0 | -0 |
| Free Cash Flow | 0 | 9 | -3 | -8 |
| CFO/OP | 56% | 76% | 8% | -5% |
Financials of Complete Sports and Management
Ratios
Working capital efficiency and return ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 60 | 34 | 41 | 154 |
| Inventory Days | 72 | 94 | 113 | 55 |
| Days Payable | 21 | 13 | 17 | 31 |
| Cash Conversion Cycle | 111 | 116 | 136 | 177 |
| Working Capital Days | -10 | -4 | 43 | 92 |
| ROCE % | 139% | 78% | 65% |
Continue your research
Others in Leisure Services this season
- Samhi Hotels Ltd (Q2 FY27)
Q2 FY27 Total Income: ₹3,427 mn, +15.6% YoY reported (Page 13, 14, 16) . Key investor presentation takeaways from Samhi Hotels Ltd's Q2 FY27 investor presentati
- Kamat Hotels (Q2 FY27)
Quarterly Revenue (Q2-FY27)**: INR 861 Mn, up 12% YoY from INR 769 Mn in Q2-FY26 (Page 4). Key investor presentation takeaways from Kamat Hotels (India) Ltd's Q
- BLS International Services (Q2 FY27)
Q2 FY27 revenue from operations: ₹972.7 Crores . Key investor presentation takeaways from BLS International Services Ltd's Q2 FY27 investor presentation — and h
- TBO Tek (Q2 FY27)
Quarterly consolidated revenue from operations for Q2 Sept 30, 2026: INR 8,656.26 million, up from INR 5,675.10 million in Q2 Sept 30, 2025 (52.5% YoY…
