Dev Accelerator Q1 FY27 Share Price & Earnings Call Analysis

₹40.55+1.25% today
Market cap
₹384 Cr
P/E
33.31
ROE
6.60%
PEG
0.88
Price to sales
1.72
Debt to equity
2.05
52W high / low
₹47.5 / ₹30.8
EBITDA margin
50.47%
Net profit margin
3.42%
Promoter holding
35.08%
Sales (last year)
₹224 Cr

Established in 2017, Dev Accelerator Limited, commonly known as DevX, provides flexible office spaces, including coworking environments[1]

Guidance scorecard · Q1 FY27 call

What Dev Accelerator Ltd's management guided
and where it ranks in Commercial Services & Supplies

#17of 37 in
Commercial Services & Supplies

RevenueQ1 FY27 call

20–40%
  • Dev Accelerator’s operational portfolio has grown to 1.13 million sq. ft. with signed pipeline of 2.38 million sq. ft. and an additional 0.19 million sq. ft. under fit-out, totaling about 3.63 million sq. ft. across 40 centers.
  • Occupancy improved to 91.93%; enterprise clients contribute ~70% of revenue.
  • Future growth driven by converting signed assets into operational centers, focusing on Tier 2 cities with 80% portfolio there.
  • New developments like the 8.6 lakh sq. ft. project in Ahmedabad expected to generate ~INR 120 crores once operational.
  • Expansion plans include replicating successful models across multiple micro markets in India.

2 more points from Dev Accelerator Ltd's call on revenue

Create a free account to keep reading this call

Full Q1 FY27 analysis

MarginsQ1 FY27 call

Flat

See what Dev Accelerator Ltd said on margins — free account, 30 seconds.

Full Q1 FY27 analysis

CapexQ1 FY27 call

Planned
  • INR 118 crore investment in fit-outs across existing assets.
  • Additional capital deposited for 2.3 million square feet of future asset take-up, including refurbishment.
  • Approximately INR 100 crore fresh investment planned for fit-outs in an 8.6 lakh square feet development management project in Ahmedabad (Capital One pipeline).
  • The company is deploying IPO funds into properties under construction aimed for handover and operation to generate revenue.
  • Expansion strategy includes scaling signed assets (2.31 million sq ft signed pipeline) and developing approximately 1.4 million sq ft through development management agreements without land ownership.
  • Plans to build a tokenization platform outside India to access global capital for expansion and technology initiatives.

2 more points from Dev Accelerator Ltd's call on capex

Create a free account to keep reading this call

Full Q1 FY27 analysis

FundraisingQ1 FY27 call

Planned

See what Dev Accelerator Ltd said on fundraising — free account, 30 seconds.

Full Q1 FY27 analysis

Order bookQ1 FY27 call

Rising
  • Dev Accelerator Limited has a signed pipeline of approximately 2.38 million square feet beyond the current operational portfolio of 1.13 million square feet.
  • There is an additional 0.19 million square feet under fit-out.
  • Total identified portfolio including signed and under fit-out spaces is about 3.63 million square feet across 40 centers.
  • Operational seats currently stand at over 17,000 with more than 52,000 signed seats in the pipeline.
  • In Ahmedabad alone, 8.6 lakh (860,000) square feet are under development management, with plans to invest roughly INR 100 crores in fit-outs once handed over.

2 more points from Dev Accelerator Ltd's call on the order book

Create a free account to keep reading this call

Full Q1 FY27 analysis

Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.

Potential multibaggers · Q2 FY27

Potential multibaggers in Commercial Services & Supplies
on management's own guidance

  1. Strong growth
    2
  2. 1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Commercial Services & Supplies companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹2,470 Cr162.7
240%+Up 2%+₹41 Cr6.6
340%+Flat₹556 Cr40.0
440%+Flat₹102 Cr10.4
520–40%Up 2%+₹3,473 Cr40.9
620–40%Up 0–2%₹872 Cr13.3

Sign up free to see every company in the sector ranking and track Dev Accelerator Ltd.

Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies ranking

Financials of Dev Accelerator Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Dev Accelerator Ltd

Quarterly Results

Quarter-by-quarter operating performance

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +24.9134.4749.7565.4055.6351.8459.2059.26
Expenses +10.9016.3425.6734.0929.2425.4235.2926.78
Operating Profit14.0118.1324.0831.3126.3926.4223.9132.48
OPM %56.24%52.60%48.40%47.87%47.44%50.96%40.39%54.81%
Other Income +0.2214.332.262.941.322.712.852.94
Interest8.7611.3812.2115.1812.2612.649.2510.28
Depreciation11.1314.4413.3216.5414.5114.8014.9414.64
Profit before tax-5.666.640.812.530.941.692.5710.50
Tax %5.48%6.02%13.58%16.60%85.11%-3.55%139.30%24.10%
Net Profit +-5.976.240.692.120.141.76-1.017.96
EPS in Rs-4,294.960.930.100.310.020.20-0.110.88

Financials of Dev Accelerator Ltd

Profit & Loss

Annual income statement trend

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3170108159226
Expenses +17404378117
Operating Profit14306580109
OPM %45%43%60%51%48%
Other Income +0231910
Interest717314544
Depreciation1530455259
Profit before tax-8-16-9316
Tax %-9%-20%-105%34%44%
Net Profit +-8-13029
EPS in Rs-6,953.70-10,516.39316.180.260.98
Dividend Payout %0%0%0%0%0%

Financials of Dev Accelerator Ltd

Balance Sheet

Capital structure and asset base

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.010.010.011322
Reserves-6-22538164
Borrowings +89239328389370
Other Liabilities +18465710088
Total Liabilities101282411540644
Fixed Assets +79228269293261
CWIP000070
Investments1195339
Other Assets +2154133193274
Total Assets101282411540644

Financials of Dev Accelerator Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +142689490
Cash from Investing Activity +-7-24-41-38-121
Cash from Financing Activity +-6-433-5349
Net Cash Flow1-10318
Free Cash Flow72-2682-8
CFO/OP107%93%16%130%83%

Financials of Dev Accelerator Ltd

Ratios

Working capital efficiency and return ratios

Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2319409744
Inventory Days0
Days Payable
Cash Conversion Cycle2319409744
Working Capital Days-213-265-146-114-23
ROCE %1%8%12%12%

Guidance history

How Dev Accelerator Ltd's guidance has moved, call by call

CallRevenueMarginsCapexFundraisingOrder book
Q1 FY27 call →20–40%FlatPlannedPlannedRising
Q4 FY26 call →20–40%FlatPlannedPlannedRising
Q3 FY26 call →20–40%FlatPlanned—Rising
Q2 FY26 call →20–40%Up 0–2%PlannedPlannedRising

What management guided on each call, newest first. Not investment advice, and not a forecast of returns.

Others in Commercial Services & Supplies this season

  • Alldigi Tech Ltd (Q2 FY27)

    Q2 FY27 revenue: ₹153.3 Cr, up 4.0% YoY (Page 19, 21, 20, 4) . Key investor presentation takeaways from Alldigi Tech Ltd's Q2 FY27 investor presentation — and h

  • Firstsource Solutions Ltd (Q2 FY27)

    Q2FY27 revenue: ₹28,256 million (US$296 million) . Key investor presentation takeaways from Firstsource Solutions Ltd's Q2 FY27 investor presentation — and how

  • Tara Chand Infralogistic Solutions Ltd (Q2 FY27)

    Q2FY27 revenue from operations: ₹831 Mn, up 27% YoY (Q2FY26: ₹657 Mn) [Page 10, 6] . Key investor presentation takeaways from Tara Chand Infralogistic Solutions

  • Rockingdeals Circular Economy Ltd (Q2 FY27)

    EBITDA for the quarter: Rs 120 crore, up 19% year-on-year. Key results statement takeaways from Rockingdeals Circular Economy Ltd's Q2 FY27 results statement —