Dev Accelerator Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹384 Cr
- P/E
- 33.31
- ROE
- 6.60%
- PEG
- 0.88
- Price to sales
- 1.72
- Debt to equity
- 2.05
- 52W high / low
- ₹47.5 / ₹30.8
- EBITDA margin
- 50.47%
- Net profit margin
- 3.42%
- Promoter holding
- 35.08%
- Sales (last year)
- ₹224 Cr
Established in 2017, Dev Accelerator Limited, commonly known as DevX, provides flexible office spaces, including coworking environments[1]
Guidance scorecard · Q1 FY27 call
What Dev Accelerator Ltd's management guided
and where it ranks in Commercial Services & Supplies
Commercial Services & Supplies
RevenueQ1 FY27 call
20–40%- Dev Accelerator’s operational portfolio has grown to 1.13 million sq. ft. with signed pipeline of 2.38 million sq. ft. and an additional 0.19 million sq. ft. under fit-out, totaling about 3.63 million sq. ft. across 40 centers.
- Occupancy improved to 91.93%; enterprise clients contribute ~70% of revenue.
- Future growth driven by converting signed assets into operational centers, focusing on Tier 2 cities with 80% portfolio there.
- New developments like the 8.6 lakh sq. ft. project in Ahmedabad expected to generate ~INR 120 crores once operational.
- Expansion plans include replicating successful models across multiple micro markets in India.
2 more points from Dev Accelerator Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Dev Accelerator Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- INR 118 crore investment in fit-outs across existing assets.
- Additional capital deposited for 2.3 million square feet of future asset take-up, including refurbishment.
- Approximately INR 100 crore fresh investment planned for fit-outs in an 8.6 lakh square feet development management project in Ahmedabad (Capital One pipeline).
- The company is deploying IPO funds into properties under construction aimed for handover and operation to generate revenue.
- Expansion strategy includes scaling signed assets (2.31 million sq ft signed pipeline) and developing approximately 1.4 million sq ft through development management agreements without land ownership.
- Plans to build a tokenization platform outside India to access global capital for expansion and technology initiatives.
2 more points from Dev Accelerator Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
PlannedSee what Dev Accelerator Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Rising- Dev Accelerator Limited has a signed pipeline of approximately 2.38 million square feet beyond the current operational portfolio of 1.13 million square feet.
- There is an additional 0.19 million square feet under fit-out.
- Total identified portfolio including signed and under fit-out spaces is about 3.63 million square feet across 40 centers.
- Operational seats currently stand at over 17,000 with more than 52,000 signed seats in the pipeline.
- In Ahmedabad alone, 8.6 lakh (860,000) square feet are under development management, with plans to invest roughly INR 100 crores in fit-outs once handed over.
2 more points from Dev Accelerator Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Commercial Services & Supplies
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Commercial Services & Supplies companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹2,470 Cr | 162.7 | |
| 2 | 40%+ | Up 2%+ | ₹41 Cr | 6.6 | |
| 3 | 40%+ | Flat | ₹556 Cr | 40.0 | |
| 4 | 40%+ | Flat | ₹102 Cr | 10.4 | |
| 5 | 20–40% | Up 2%+ | ₹3,473 Cr | 40.9 | |
| 6 | 20–40% | Up 0–2% | ₹872 Cr | 13.3 |
Sign up free to see every company in the sector ranking and track Dev Accelerator Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies rankingFinancials of Dev Accelerator Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Dev Accelerator Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 24.91 | 34.47 | 49.75 | 65.40 | 55.63 | 51.84 | 59.20 | 59.26 |
| Expenses + | 10.90 | 16.34 | 25.67 | 34.09 | 29.24 | 25.42 | 35.29 | 26.78 |
| Operating Profit | 14.01 | 18.13 | 24.08 | 31.31 | 26.39 | 26.42 | 23.91 | 32.48 |
| OPM % | 56.24% | 52.60% | 48.40% | 47.87% | 47.44% | 50.96% | 40.39% | 54.81% |
| Other Income + | 0.22 | 14.33 | 2.26 | 2.94 | 1.32 | 2.71 | 2.85 | 2.94 |
| Interest | 8.76 | 11.38 | 12.21 | 15.18 | 12.26 | 12.64 | 9.25 | 10.28 |
| Depreciation | 11.13 | 14.44 | 13.32 | 16.54 | 14.51 | 14.80 | 14.94 | 14.64 |
| Profit before tax | -5.66 | 6.64 | 0.81 | 2.53 | 0.94 | 1.69 | 2.57 | 10.50 |
| Tax % | 5.48% | 6.02% | 13.58% | 16.60% | 85.11% | -3.55% | 139.30% | 24.10% |
| Net Profit + | -5.97 | 6.24 | 0.69 | 2.12 | 0.14 | 1.76 | -1.01 | 7.96 |
| EPS in Rs | -4,294.96 | 0.93 | 0.10 | 0.31 | 0.02 | 0.20 | -0.11 | 0.88 |
Financials of Dev Accelerator Ltd
Profit & Loss
Annual income statement trend
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 31 | 70 | 108 | 159 | 226 |
| Expenses + | 17 | 40 | 43 | 78 | 117 |
| Operating Profit | 14 | 30 | 65 | 80 | 109 |
| OPM % | 45% | 43% | 60% | 51% | 48% |
| Other Income + | 0 | 2 | 3 | 19 | 10 |
| Interest | 7 | 17 | 31 | 45 | 44 |
| Depreciation | 15 | 30 | 45 | 52 | 59 |
| Profit before tax | -8 | -16 | -9 | 3 | 16 |
| Tax % | -9% | -20% | -105% | 34% | 44% |
| Net Profit + | -8 | -13 | 0 | 2 | 9 |
| EPS in Rs | -6,953.70 | -10,516.39 | 316.18 | 0.26 | 0.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Financials of Dev Accelerator Ltd
Balance Sheet
Capital structure and asset base
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 13 | 22 |
| Reserves | -6 | -2 | 25 | 38 | 164 |
| Borrowings + | 89 | 239 | 328 | 389 | 370 |
| Other Liabilities + | 18 | 46 | 57 | 100 | 88 |
| Total Liabilities | 101 | 282 | 411 | 540 | 644 |
| Fixed Assets + | 79 | 228 | 269 | 293 | 261 |
| CWIP | 0 | 0 | 0 | 0 | 70 |
| Investments | 1 | 1 | 9 | 53 | 39 |
| Other Assets + | 21 | 54 | 133 | 193 | 274 |
| Total Assets | 101 | 282 | 411 | 540 | 644 |
Financials of Dev Accelerator Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | 14 | 26 | 8 | 94 | 90 |
| Cash from Investing Activity + | -7 | -24 | -41 | -38 | -121 |
| Cash from Financing Activity + | -6 | -4 | 33 | -53 | 49 |
| Net Cash Flow | 1 | -1 | 0 | 3 | 18 |
| Free Cash Flow | 7 | 2 | -26 | 82 | -8 |
| CFO/OP | 107% | 93% | 16% | 130% | 83% |
Financials of Dev Accelerator Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 23 | 19 | 40 | 97 | 44 |
| Inventory Days | 0 | ||||
| Days Payable | |||||
| Cash Conversion Cycle | 23 | 19 | 40 | 97 | 44 |
| Working Capital Days | -213 | -265 | -146 | -114 | -23 |
| ROCE % | 1% | 8% | 12% | 12% |
Guidance history
How Dev Accelerator Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 20–40% | Flat | Planned | Planned | Rising |
| Q4 FY26 call → | 20–40% | Flat | Planned | Planned | Rising |
| Q3 FY26 call → | 20–40% | Flat | Planned | — | Rising |
| Q2 FY26 call → | 20–40% | Up 0–2% | Planned | Planned | Rising |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Continue your research
What Dev Accelerator Ltd's management said in earlier quarters
Others in Commercial Services & Supplies this season
- Alldigi Tech Ltd (Q2 FY27)
Q2 FY27 revenue: ₹153.3 Cr, up 4.0% YoY (Page 19, 21, 20, 4) . Key investor presentation takeaways from Alldigi Tech Ltd's Q2 FY27 investor presentation — and h
- Firstsource Solutions Ltd (Q2 FY27)
Q2FY27 revenue: ₹28,256 million (US$296 million) . Key investor presentation takeaways from Firstsource Solutions Ltd's Q2 FY27 investor presentation — and how
- Tara Chand Infralogistic Solutions Ltd (Q2 FY27)
Q2FY27 revenue from operations: ₹831 Mn, up 27% YoY (Q2FY26: ₹657 Mn) [Page 10, 6] . Key investor presentation takeaways from Tara Chand Infralogistic Solutions
- Rockingdeals Circular Economy Ltd (Q2 FY27)
EBITDA for the quarter: Rs 120 crore, up 19% year-on-year. Key results statement takeaways from Rockingdeals Circular Economy Ltd's Q2 FY27 results statement —
