Dharni Capital Services Share Price & Earnings Call Analysis
- Market cap
- ₹112 Cr
- P/E
- 24.01
- ROE
- 19.88%
- PEG
- 0.42
- Price to sales
- 8.95
- Debt to equity
- 0.15
- EBITDA margin
- 49.64%
- Net profit margin
- 37.27%
- Promoter holding
- 73.64%
- Sales (last year)
- ₹13 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Capital Markets
on management's own guidance
- Nippon Life India Asset Management LtdGood growth2
- BSEGood growth1
- Motilal Oswal Financial Services LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Capital Markets companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | BSE | 20–40% | Flat | ₹1.43L Cr | 50.6 |
| 2 | Nippon Life India Asset Management Ltd | 20–40% | Flat | ₹57,947 Cr | 35.4 |
| 3 | Motilal Oswal Financial Services Ltd | 20–40% | Flat | ₹56,798 Cr | 28.7 |
| 4 | 20–40% | Flat | ₹37,393 Cr | 82.4 | |
| 5 | 20–40% | Flat | ₹32,034 Cr | 29.6 | |
| 6 | 20–40% | Flat | ₹14,710 Cr | 41.2 |
Sign up free to see every company in the sector ranking and track Dharni Capital.
Pro shows every company guiding 40%+ revenue growth →Full Capital Markets rankingFinancials of Dharni Capital
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Dharni Capital
Quarterly Results
Quarter-by-quarter operating performance
Financials of Dharni Capital
Profit & Loss
Annual income statement trend
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 4.98 | 9.56 | 9.09 | 9.55 |
| Expenses + | 3.36 | 5.26 | 3.90 | 6.33 |
| Operating Profit | 1.62 | 4.30 | 5.19 | 3.22 |
| OPM % | 32.53% | 44.98% | 57.10% | 33.72% |
| Other Income + | 0.02 | 0.01 | 0.05 | 2.97 |
| Interest | 0.00 | 0.00 | 0.03 | 0.07 |
| Depreciation | 0.05 | 0.17 | 0.18 | 0.27 |
| Profit before tax | 1.59 | 4.14 | 5.03 | 5.85 |
| Tax % | 25.16% | 24.88% | 25.05% | 24.96% |
| Net Profit + | 1.19 | 3.11 | 3.85 | 4.67 |
| EPS in Rs | 0.58 | 1.53 | 1.89 | 2.29 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Dharni Capital
Balance Sheet
Capital structure and asset base
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 2.04 | 2.04 | 2.04 | 2.04 |
| Reserves | 12.16 | 15.27 | 19.12 | 23.79 |
| Borrowings + | 0.00 | 0.00 | 2.08 | 3.81 |
| Other Liabilities + | 0.11 | 1.87 | 0.57 | 1.09 |
| Total Liabilities | 14.31 | 19.18 | 23.81 | 30.73 |
| Fixed Assets + | 0.75 | 6.95 | 12.27 | 10.72 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.85 | 2.59 | 7.38 | 11.21 |
| Other Assets + | 11.71 | 9.64 | 4.16 | 8.80 |
| Total Assets | 14.31 | 19.18 | 23.81 | 30.73 |
Financials of Dharni Capital
Cash Flows
Operating, investing and financing cash movement
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity + | 1.11 | 3.50 | 0.30 | -1.22 |
| Cash from Investing Activity + | -1.42 | -9.97 | -6.74 | 3.02 |
| Cash from Financing Activity + | 10.74 | 0.00 | 1.67 | -1.77 |
| Net Cash Flow | 10.43 | -6.47 | -4.78 | 0.04 |
| Free Cash Flow | 0.43 | -2.84 | -5.16 | 0.05 |
| CFO/OP | 69% | 81% | 6% | -38% |
Financials of Dharni Capital
Ratios
Working capital efficiency and return ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 0.73 | 4.58 | 10.44 | 18.35 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 0.73 | 4.58 | 10.44 | 18.35 |
| Working Capital Days | 21.99 | 112.25 | 138.93 | -122.69 |
| ROCE % | 26.28% | 24.96% | 22.39% |
Continue your research
Others in Capital Markets this season
- Dam Capital Advi (Q2 FY27)
Total income for Q2 FY27: ₹54.3 Cr, up 81.0% QoQ from ₹30.0 Cr in Q1 FY27 (Page 3). Key investor presentation takeaways from Dam Capital Advisors Ltd's Q2 FY27
- Master Trust (Q2 FY27)
Q2 FY27 Total Revenue: ₹1,536.78 Mn . Key investor presentation takeaways from Master Trust Ltd's Q2 FY27 investor presentation — and how it ranks against secto
- Hybrid Financial (Q2 FY27)
105.52 Lakhs in the same quarter of the previous year, reflecting an increase of approximately 8.9%. Key results statement takeaways from Hybrid Financial Servi
- Central Depository Services (India) Ltd (Q2 FY27)
Q2FY27 Operating Income (Standalone): ₹339 crore, up from ₹272 crore in Q2FY26 (approx. Key investor presentation takeaways from Central Depository Services (In