Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Dolphin Offshore
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 1 | 2 | 2 | 2 | 8 | 17 | 28 | 20 | 16 | 25 | 30 | 45 |
| Expenses + | 0 | 1 | 1 | 1 | 7 | 2 | 4 | 13 | 9 | 1 | 3 | 8 | 33 |
| Operating Profit | -0 | -0 | 1 | 1 | -5 | 6 | 13 | 16 | 11 | 16 | 22 | 22 | 12 |
| OPM % | -23% | 42% | 40% | -253% | 74% | 76% | 55% | 55% | 95% | 89% | 75% | 27% | |
| Other Income + | 45 | 1 | 3 | 0 | 2 | 2 | 0 | 1 | -0 | 0 | 4 | 2 | 12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 |
| Depreciation | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 5 |
| Profit before tax | 42 | 0 | 4 | 0 | -4 | 8 | 13 | 16 | 10 | 11 | 19 | 16 | 14 |
| Tax % | 0% | 0% | 0% | 0% | -138% | 5% | -1% | 6% | -2% | -5% | 18% | 17% | -100% |
| Net Profit + | 42 | 0 | 4 | 0 | 1 | 8 | 13 | 16 | 10 | 11 | 16 | 13 | 28 |
| EPS in Rs | 13.40 | 0.04 | 1.12 | 0.11 | 0.36 | 1.89 | 3.23 | 3.89 | 2.61 | 2.83 | 3.90 | 3.32 | 7.08 |
Financials of Dolphin Offshore
Annual income statement trend
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 200 | 416 | 358 | 196 | 158 | 208 | 168 | 0 | 0 | 6 | 74 | 116 |
| Expenses + | 201 | 334 | 230 | 104 | 91 | 163 | 128 | 1 | 1 | 4 | 28 | 44 |
| Operating Profit | -1 | 82 | 128 | 93 | 67 | 44 | 40 | -1 | -1 | 2 | 46 | 72 |
| OPM % | -0% | 20% | 36% | 47% | 42% | 21% | 24% | 35% | 62% | 62% | ||
| Other Income + | 47 | 15 | -24 | -18 | 10 | -3 | 1 | 0 | 45 | 0 | 3 | 17 |
| Interest | 21 | 23 | 21 | 15 | 12 | 10 | 13 | 0 | 0 | 1 | 1 | 14 |
| Depreciation | 13 | 19 | 21 | 22 | 21 | 42 | 36 | 14 | 8 | 1 | 0 | 16 |
| Profit before tax | 12 | 55 | 62 | 38 | 44 | -12 | -8 | -14 | 36 | 0 | 48 | 60 |
| Tax % | 63% | 14% | 2% | 6% | 8% | -5% | 12% | 0% | 0% | -2,042% | 2% | -14% |
| Net Profit + | 4 | 47 | 61 | 36 | 41 | -11 | -9 | -14 | 36 | 6 | 46 | 69 |
| EPS in Rs | 0.26 | 2.81 | 3.63 | 2.13 | 2.45 | -0.66 | -0.51 | -0.85 | 11.43 | 1.39 | 11.62 | 17.13 |
| Dividend Payout % | 59% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Dolphin Offshore
Capital structure and asset base
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 3 | 4 | 4 | 4 |
| Reserves | 224 | 259 | 333 | 374 | 428 | 573 | 566 | 25 | 174 | 217 | 268 | 349 |
| Borrowings + | 183 | 166 | 139 | 66 | 61 | 58 | 64 | 131 | 18 | 1 | 165 | 203 |
| Other Liabilities + | 67 | 180 | 121 | 97 | 98 | 105 | 146 | 165 | 6 | 5 | 24 | 51 |
| Total Liabilities | 492 | 621 | 609 | 554 | 603 | 753 | 793 | 338 | 201 | 227 | 461 | 608 |
| Fixed Assets + | 218 | 207 | 216 | 201 | 189 | 324 | 289 | 66 | 58 | 3 | 1 | 309 |
| CWIP | 2 | 1 | 1 | 13 | 19 | 0 | 0 | 0 | 0 | 47 | 222 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 15 | 27 | 34 |
| Other Assets + | 272 | 412 | 392 | 340 | 395 | 429 | 503 | 253 | 143 | 164 | 211 | 265 |
| Total Assets | 492 | 621 | 609 | 554 | 603 | 753 | 793 | 338 | 201 | 227 | 461 | 608 |
Financials of Dolphin Offshore
Operating, investing and financing cash movement
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 38 | 58 | 62 | 89 | 20 | -8 | 22 | -1 | -4 | 4 | 10 | 45 |
| Cash from Investing Activity + | -15 | -12 | -10 | -2 | -5 | 22 | -6 | 0 | 0 | -24 | -167 | -75 |
| Cash from Financing Activity + | -28 | -43 | -51 | -88 | -17 | -13 | -18 | 1 | 5 | 20 | 164 | 31 |
| Net Cash Flow | -4 | 2 | 2 | -1 | -2 | 1 | -2 | -0 | 0 | -0 | 8 | 2 |
| Free Cash Flow | 20 | 51 | 62 | 76 | 14 | -8 | 22 | -1 | -4 | 9 | -160 | -28 |
| CFO/OP | -6,742% | 85% | 54% | 100% | 33% | -16% | 57% | 113% | 680% | 142% | 23% | 62% |
Financials of Dolphin Offshore
Working capital efficiency and return ratios
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 334 | 191 | 195 | 326 | 553 | 407 | 636 | 7,972 | 974 | 729 | ||
| Inventory Days | 0 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 334 | 191 | 195 | 326 | 553 | 407 | 636 | 7,972 | 974 | 729 | ||
| Working Capital Days | 122 | 57 | 113 | 262 | 439 | 379 | 520 | 8,618 | 857 | 696 | ||
| ROCE % | 5% | 18% | 26% | 17% | 12% | 4% | 1% | -4% | 1% | 15% | 15% |
New well gas revenue reached nearly INR 4,000 crore, incrementally INR 1,900 crore above administered pricing, indicating better realizations from new wells…
140 crores for FY26, with strong margin (~50% EBITDA). Key concall takeaways from Deep Industries's Q2 FY26 earnings call — and how it ranks against sector…
The company plans a $5 billion capex by 2030-31 to develop infrastructure beyond the current ₹10,000 crores gross block. Key concall takeaways from Aegis Vopak…
Numaligarh Refinery Limited (NRL) plans to reach 75% capacity utilization of 9 million tons by FY28 end, with phased commissioning completed by March 2027. Key…