Duke Offshore Share Price & Earnings Call Analysis
- Market cap
- ₹110 Cr
- ROE
- -16.37%
- Debt to equity
- 0.06
- 52W high / low
- ₹112 / ₹14.1
- Net profit margin
- -2671.43%
- Promoter holding
- 70.61%
Potential multibaggers · Q2 FY27
Potential multibaggers in Oil
on management's own guidance
- Deep IndustriesGood growth2
- Asian EnergyGood growth1
- Ganesh Benzopl.Good growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Oil companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Asian Energy | 20–40% | Up 2%+ | ₹2,014 Cr | 25.2 |
| 2 | Deep Industries | 20–40% | Up 0–2% | ₹4,273 Cr | 10.3 |
| 3 | Ganesh Benzopl. | 20–40% | Flat | ₹635 Cr | 9.7 |
| 4 | 10–20% | Flat | ₹2.84L Cr | 6.5 | |
| 5 | 10–20% | Flat | ₹73,848 Cr | 8.8 | |
| 6 | 10–20% | Flat | ₹11,822 Cr | 20.8 |
Sign up free to see every company in the sector ranking and track Duke Offshore.
Pro shows every company guiding 40%+ revenue growth →Full Oil rankingFinancials of Duke Offshore
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Duke Offshore
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.82 | 0.68 | 1.37 | 0.47 | 0.98 | 1.31 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses + | 0.60 | 1.32 | 0.84 | 0.81 | 0.63 | 0.64 | 0.73 | 0.51 | 0.44 | 0.78 | 0.37 | 0.31 | 0.50 |
| Operating Profit | 0.22 | -0.64 | 0.53 | -0.34 | 0.35 | 0.67 | -0.66 | -0.51 | -0.44 | -0.78 | -0.37 | -0.31 | -0.50 |
| OPM % | 26.83% | -94.12% | 38.69% | -72.34% | 35.71% | 51.15% | -942.86% | ||||||
| Other Income + | 0.00 | 0.06 | 0.00 | 0.00 | 0.01 | 0.00 | 0.68 | 0.01 | -0.02 | -0.01 | 0.07 | 0.03 | 1.45 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.20 | 0.25 | 0.19 | 0.27 | 0.24 | 0.12 | 0.26 | 0.13 | 0.32 | -0.25 | 0.10 | 0.25 | 0.06 |
| Profit before tax | 0.01 | -0.84 | 0.33 | -0.62 | 0.12 | 0.54 | -0.24 | -0.64 | -0.78 | -0.54 | -0.40 | -0.53 | 0.89 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | 0.01 | -0.83 | 0.33 | -0.62 | 0.12 | 0.54 | -0.24 | -0.64 | -0.78 | -0.54 | -0.40 | -0.53 | 0.89 |
| EPS in Rs | 0.01 | -0.84 | 0.33 | -0.63 | 0.12 | 0.55 | -0.24 | -0.65 | -0.79 | -0.55 | -0.41 | -0.54 | 0.90 |
Financials of Duke Offshore
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 6.50 | 9.28 | 9.79 | 6.77 | 9.11 | 9.25 | 4.26 | 1.67 | 1.46 | 2.78 | 4.14 | 0.07 | 0.00 |
| Expenses + | 2.89 | 4.96 | 5.49 | 3.79 | 5.66 | 5.51 | 3.74 | 2.75 | 3.55 | 3.21 | 2.94 | 2.11 | 1.96 |
| Operating Profit | 3.61 | 4.32 | 4.30 | 2.98 | 3.45 | 3.74 | 0.52 | -1.08 | -2.09 | -0.43 | 1.20 | -2.04 | -1.96 |
| OPM % | 55.54% | 46.55% | 43.92% | 44.02% | 37.87% | 40.43% | 12.21% | -64.67% | -143.15% | -15.47% | 28.99% | -2,914.29% | |
| Other Income + | 0.38 | 0.54 | 0.16 | 0.13 | 0.05 | 0.07 | -1.81 | 0.24 | 0.05 | 0.07 | 0.01 | 0.32 | 1.54 |
| Interest | 0.03 | 0.15 | 0.00 | 0.33 | 0.98 | 1.10 | 0.93 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 |
| Depreciation | 1.08 | 0.74 | 0.77 | 1.15 | 1.81 | 2.01 | 1.76 | 1.37 | 1.82 | 0.89 | 0.82 | 0.47 | 0.16 |
| Profit before tax | 2.88 | 3.97 | 3.69 | 1.63 | 0.71 | 0.70 | -3.98 | -2.27 | -3.91 | -1.28 | 0.37 | -2.20 | -0.58 |
| Tax % | 33.68% | 36.78% | 33.88% | 30.67% | 129.58% | 20.00% | -32.41% | -13.22% | 5.12% | -64.84% | -235.14% | 0.00% | |
| Net Profit + | 1.90 | 2.51 | 2.44 | 1.13 | -0.21 | 0.57 | -2.69 | -1.97 | -4.11 | -0.45 | 1.24 | -2.20 | -0.58 |
| EPS in Rs | 1.92 | 2.54 | 2.46 | 1.14 | -0.21 | 0.58 | -2.73 | -2.00 | -4.17 | -0.46 | 1.26 | -2.23 | -0.60 |
| Dividend Payout % | 0.00% | 9.92% | 6.12% | 44.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Duke Offshore
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 |
| Reserves | 4.06 | 6.31 | 8.60 | 10.31 | 9.50 | 5.14 | 2.45 | 0.48 | -3.62 | -4.07 | -2.83 | -5.07 | -6.00 |
| Borrowings + | 0.83 | 0.00 | 0.00 | 9.55 | 10.18 | 8.34 | 0.73 | 0.60 | 0.47 | 0.33 | 0.17 | 0.16 | 0.40 |
| Other Liabilities + | 0.80 | 2.06 | 3.42 | 2.76 | 3.96 | 2.69 | 1.14 | 0.70 | 0.39 | 1.13 | 0.31 | 0.35 | 0.30 |
| Total Liabilities | 10.67 | 13.35 | 17.00 | 27.60 | 28.62 | 26.08 | 14.23 | 11.69 | 7.15 | 7.30 | 7.56 | 5.35 | 4.61 |
| Fixed Assets + | 4.55 | 8.14 | 7.52 | 21.38 | 23.69 | 21.59 | 7.63 | 6.43 | 5.10 | 4.45 | 3.96 | 3.13 | 2.51 |
| CWIP | 4.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
| Other Assets + | 1.54 | 5.21 | 9.48 | 6.22 | 4.93 | 4.49 | 5.71 | 4.40 | 2.05 | 2.85 | 3.60 | 2.07 | 2.10 |
| Total Assets | 10.67 | 13.35 | 17.00 | 27.60 | 28.62 | 26.08 | 14.23 | 11.69 | 7.15 | 7.30 | 7.56 | 5.35 | 4.61 |
Financials of Duke Offshore
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 3.00 | 5.23 | 4.66 | 2.33 | 3.60 | 3.42 | 0.94 | -0.39 | -2.32 | 0.12 | 0.12 | -0.34 |
| Cash from Investing Activity + | -4.52 | -4.33 | -0.11 | -14.21 | -4.08 | 1.33 | 9.41 | 0.05 | -0.45 | -0.24 | -0.24 | -0.10 |
| Cash from Financing Activity + | 0.49 | -0.98 | -0.26 | 9.19 | -0.94 | -2.95 | -8.53 | -0.18 | -0.19 | -0.18 | -0.18 | -0.01 |
| Net Cash Flow | -1.03 | -0.08 | 4.29 | -2.68 | -1.42 | 1.80 | 1.82 | -0.52 | -2.96 | -0.30 | -0.30 | -0.46 |
| Free Cash Flow | -1.99 | 0.90 | 4.51 | -11.97 | -0.53 | 3.09 | -0.49 | -0.53 | -2.80 | -0.12 | -0.12 | -0.29 |
| CFO/OP | 100% | 135% | 140% | 94% | 118% | 104% | 144% | 79% | 110% | -33% | 12% | 20% |
Financials of Duke Offshore
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30.32 | 85.35 | 123.78 | 141.26 | 94.15 | 43.80 | 43.70 | 69.94 | 200.00 | 129.98 | 95.22 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 30.32 | 85.35 | 123.78 | 141.26 | 94.15 | 43.80 | 43.70 | 69.94 | 200.00 | 129.98 | 95.22 | 0.00 |
| Working Capital Days | -16.28 | 134.91 | 82.40 | 34.51 | -35.66 | -37.88 | 52.27 | 2.19 | 270.00 | 82.72 | 81.99 | 208.57 |
| ROCE % | 33.97% | 33.84% | 29.67% | 10.20% | 6.83% | 7.28% | -5.87% | -18.36% | -43.49% | -19.33% | 5.81% | -30.04% |
Continue your research
Others in Oil this season
- Aakash Exploration Services (Q2 FY27)
Revenue from operations (gross) for the quarter ended 30th September 2026: ₹2,706.90 lakhs . Key results statement takeaways from Aakash Exploration Services Lt
- Dolphin Offshore (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026: ₹4,372.80 Lakhs (Consolidated) and ₹692.06 Lakhs (Standalone). Key results statement takeaways
- Asian Energy (Q2 FY27)
Q2FY27 consolidated revenue: INR 266.7 crore, up 161% YoY (Q2FY26: INR 102 crore). Key investor presentation takeaways from Asian Energy Services Ltd's Q2 FY27
- Aegis Vopak Term (Q3 FY26)
Revenue from operations for FY26 increased 18.3% YoY to INR549.1 crores, with liquid term revenue up 26.6% and gas up 8.4%. Key concall takeaways from Aegis…
