Duke Offshore Share Price & Earnings Call Analysis

₹111.95+0.97% today
Market cap
₹110 Cr
ROE
-16.37%
Debt to equity
0.06
52W high / low
₹112 / ₹14.1
Net profit margin
-2671.43%
Promoter holding
70.61%

Potential multibaggers · Q2 FY27

Potential multibaggers in Oil
on management's own guidance

  1. Deep IndustriesGood growth
    2
  2. Asian EnergyGood growth
    1
  3. Ganesh Benzopl.Good growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Oil companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
1Asian Energy20–40%Up 2%+₹2,014 Cr25.2
2Deep Industries20–40%Up 0–2%₹4,273 Cr10.3
3Ganesh Benzopl.20–40%Flat₹635 Cr9.7
410–20%Flat₹2.84L Cr6.5
510–20%Flat₹73,848 Cr8.8
610–20%Flat₹11,822 Cr20.8

Sign up free to see every company in the sector ranking and track Duke Offshore.

Pro shows every company guiding 40%+ revenue growth →Full Oil ranking

Financials of Duke Offshore

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Duke Offshore

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +0.820.681.370.470.981.310.070.000.000.000.000.000.00
Expenses +0.601.320.840.810.630.640.730.510.440.780.370.310.50
Operating Profit0.22-0.640.53-0.340.350.67-0.66-0.51-0.44-0.78-0.37-0.31-0.50
OPM %26.83%-94.12%38.69%-72.34%35.71%51.15%-942.86%
Other Income +0.000.060.000.000.010.000.680.01-0.02-0.010.070.031.45
Interest0.010.010.010.010.000.010.000.010.000.000.000.000.00
Depreciation0.200.250.190.270.240.120.260.130.32-0.250.100.250.06
Profit before tax0.01-0.840.33-0.620.120.54-0.24-0.64-0.78-0.54-0.40-0.530.89
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +0.01-0.830.33-0.620.120.54-0.24-0.64-0.78-0.54-0.40-0.530.89
EPS in Rs0.01-0.840.33-0.630.120.55-0.24-0.65-0.79-0.55-0.41-0.540.90

Financials of Duke Offshore

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +6.509.289.796.779.119.254.261.671.462.784.140.070.00
Expenses +2.894.965.493.795.665.513.742.753.553.212.942.111.96
Operating Profit3.614.324.302.983.453.740.52-1.08-2.09-0.431.20-2.04-1.96
OPM %55.54%46.55%43.92%44.02%37.87%40.43%12.21%-64.67%-143.15%-15.47%28.99%-2,914.29%
Other Income +0.380.540.160.130.050.07-1.810.240.050.070.010.321.54
Interest0.030.150.000.330.981.100.930.060.050.030.020.010.00
Depreciation1.080.740.771.151.812.011.761.371.820.890.820.470.16
Profit before tax2.883.973.691.630.710.70-3.98-2.27-3.91-1.280.37-2.20-0.58
Tax %33.68%36.78%33.88%30.67%129.58%20.00%-32.41%-13.22%5.12%-64.84%-235.14%0.00%
Net Profit +1.902.512.441.13-0.210.57-2.69-1.97-4.11-0.451.24-2.20-0.58
EPS in Rs1.922.542.461.14-0.210.58-2.73-2.00-4.17-0.461.26-2.23-0.60
Dividend Payout %0.00%9.92%6.12%44.07%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Duke Offshore

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital4.984.984.984.984.989.919.919.919.919.919.919.919.91
Reserves4.066.318.6010.319.505.142.450.48-3.62-4.07-2.83-5.07-6.00
Borrowings +0.830.000.009.5510.188.340.730.600.470.330.170.160.40
Other Liabilities +0.802.063.422.763.962.691.140.700.391.130.310.350.30
Total Liabilities10.6713.3517.0027.6028.6226.0814.2311.697.157.307.565.354.61
Fixed Assets +4.558.147.5221.3823.6921.597.636.435.104.453.963.132.51
CWIP4.580.000.000.000.000.000.890.860.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.150.00
Other Assets +1.545.219.486.224.934.495.714.402.052.853.602.072.10
Total Assets10.6713.3517.0027.6028.6226.0814.2311.697.157.307.565.354.61

Financials of Duke Offshore

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +3.005.234.662.333.603.420.94-0.39-2.320.120.12-0.34
Cash from Investing Activity +-4.52-4.33-0.11-14.21-4.081.339.410.05-0.45-0.24-0.24-0.10
Cash from Financing Activity +0.49-0.98-0.269.19-0.94-2.95-8.53-0.18-0.19-0.18-0.18-0.01
Net Cash Flow-1.03-0.084.29-2.68-1.421.801.82-0.52-2.96-0.30-0.30-0.46
Free Cash Flow-1.990.904.51-11.97-0.533.09-0.49-0.53-2.80-0.12-0.12-0.29
CFO/OP100%135%140%94%118%104%144%79%110%-33%12%20%

Financials of Duke Offshore

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days30.3285.35123.78141.2694.1543.8043.7069.94200.00129.9895.220.00
Inventory Days
Days Payable
Cash Conversion Cycle30.3285.35123.78141.2694.1543.8043.7069.94200.00129.9895.220.00
Working Capital Days-16.28134.9182.4034.51-35.66-37.8852.272.19270.0082.7281.99208.57
ROCE %33.97%33.84%29.67%10.20%6.83%7.28%-5.87%-18.36%-43.49%-19.33%5.81%-30.04%

Others in Oil this season

  • Aakash Exploration Services (Q2 FY27)

    Revenue from operations (gross) for the quarter ended 30th September 2026: ₹2,706.90 lakhs . Key results statement takeaways from Aakash Exploration Services Lt

  • Dolphin Offshore (Q2 FY27)

    Revenue from operations for the quarter ended September 30, 2026: ₹4,372.80 Lakhs (Consolidated) and ₹692.06 Lakhs (Standalone). Key results statement takeaways

  • Asian Energy (Q2 FY27)

    Q2FY27 consolidated revenue: INR 266.7 crore, up 161% YoY (Q2FY26: INR 102 crore). Key investor presentation takeaways from Asian Energy Services Ltd's Q2 FY27

  • Aegis Vopak Term (Q3 FY26)

    Revenue from operations for FY26 increased 18.3% YoY to INR549.1 crores, with liquid term revenue up 26.6% and gas up 8.4%. Key concall takeaways from Aegis…