Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Emiac Technologies
Quarter-by-quarter operating performance
Financials of Emiac Technologies
Annual income statement trend
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 2.94 | 5.31 | 19.86 | 32.31 |
| Expenses + | 2.34 | 4.13 | 14.02 | 16.75 |
| Operating Profit | 0.60 | 1.18 | 5.84 | 15.56 |
| OPM % | 20.41% | 22.22% | 29.41% | 48.16% |
| Other Income + | 0.01 | 0.07 | 0.09 | 0.55 |
| Interest | 0.01 | 0.01 | 0.01 | 10.99 |
| Depreciation | 0.09 | 0.12 | 0.18 | 0.22 |
| Profit before tax | 0.51 | 1.12 | 5.74 | 4.90 |
| Tax % | 23.53% | 25.00% | 26.48% | 26.12% |
| Net Profit + | 0.39 | 0.84 | 4.22 | 3.62 |
| EPS in Rs | 390.00 | 840.00 | 24.68 | 4.02 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
Financials of Emiac Technologies
Capital structure and asset base
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 1.71 | 9.00 |
| Reserves | 0.46 | 1.30 | 7.32 | 13.39 |
| Borrowings + | -0.00 | -0.00 | 0.01 | 0.40 |
| Other Liabilities + | 1.03 | 1.88 | 7.90 | 5.70 |
| Total Liabilities | 1.50 | 3.19 | 16.94 | 28.49 |
| Fixed Assets + | 0.27 | 0.33 | 0.38 | 0.44 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | 0.18 | 0.69 | 4.47 |
| Other Assets + | 1.23 | 2.68 | 15.87 | 23.58 |
| Total Assets | 1.50 | 3.19 | 16.94 | 28.49 |
Financials of Emiac Technologies
Operating, investing and financing cash movement
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity + | 0.38 | 0.43 | 1.41 | |
| Cash from Investing Activity + | -0.21 | -0.30 | -0.66 | |
| Cash from Financing Activity + | -0.01 | -0.00 | 3.50 | |
| Net Cash Flow | 0.16 | 0.13 | 4.25 | |
| Free Cash Flow | 0.17 | 0.25 | 1.17 | |
| CFO/OP | 87% | 57% | 47% |
Financials of Emiac Technologies
Working capital efficiency and return ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 95.60 | 100.36 | 141.33 | 52.42 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 95.60 | 100.36 | 141.33 | 52.42 |
| Working Capital Days | -6.21 | -2.75 | 20.40 | 5.76 |
| ROCE % | 122.47% | 111.69% | 99.84% |
Recent borrowing of INR 65 crores (13.8% interest) mainly to fund ONMO console gaming business and settle short-term credit facilities (Page 10). Key concall…
The company cautions against assuming the average revenue per customer will jump sharply (e.g., from 2.5 to 5 crores) within three years (page 23). Key concall…
FY26 revenue grew 27% to INR576 crores from INR453 crores in previous year. Key concall takeaways from Signpost India's Q4 FY26 earnings call — and how it…
Capex planned around INR 150-160 crores to strengthen infrastructure. Key concall takeaways from D B Corp Ltd's Q1 FY27 earnings call — and how it ranks…