Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Empower India
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2 | 3 | 9 | 17 | 87 | 38 | 46 | 24 | 16 | 27 | 35 | 48 | 44 |
| Expenses + | 2 | 3 | 9 | 14 | 88 | 36 | 44 | 24 | 21 | 28 | 32 | 47 | 44 |
| Operating Profit | 0 | 0 | 1 | 3 | -1 | 2 | 2 | 0 | -5 | -2 | 3 | 0 | -0 |
| OPM % | 2% | 12% | 7% | 20% | -1% | 6% | 5% | 1% | -30% | -6% | 8% | 1% | -0% |
| Other Income + | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 5 | 2 | 0 | 1 | 14 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 3 | 1 | 14 |
| Tax % | 100% | 0% | 0% | 0% | 4% | 0% | 0% | 0% | 136% | 0% | 0% | 0% | 0% |
| Net Profit + | -0 | 0 | 1 | 3 | 2 | 2 | 2 | 1 | -0 | 0 | 3 | 1 | 14 |
| EPS in Rs | -0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | -0.00 | 0.00 | 0.02 | 0.01 | 0.12 |
Financials of Empower India
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 107 | 103 | 90 | 28 | 1 | 0 | 0 | 6 | 10 | 117 | 124 | 153 |
| Expenses + | 107 | 103 | 85 | 28 | 1 | 0 | 0 | 6 | 10 | 113 | 124 | 152 |
| Operating Profit | 0 | -0 | 5 | 0 | -0 | -0 | -0 | -0 | 0 | 4 | -0 | 1 |
| OPM % | 0% | -0% | 6% | 0% | -20% | -483% | -1% | 2% | 3% | -0% | 1% | |
| Other Income + | 0 | 0 | 0 | 0 | 0 | -13 | -8 | 0 | 0 | 3 | 6 | 17 |
| Interest | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | -0 | 0 | -13 | -15 | -0 | 0 | 7 | 6 | 18 |
| Tax % | -179% | 43% | 69% | 0% | 25% | 0% | 0% | 0% | 20% | 1% | 6% | 0% |
| Net Profit + | 0 | -0 | 0 | -0 | 0 | -13 | -8 | -0 | 0 | 7 | 5 | 18 |
| EPS in Rs | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.12 | -0.07 | -0.00 | 0.00 | 0.06 | 0.04 | 0.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Empower India
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Reserves | 222 | 247 | 239 | 222 | 222 | 151 | 142 | 176 | 176 | 183 | 188 | 206 |
| Borrowings + | 0 | 43 | 42 | 170 | 166 | 166 | 0 | 0 | 1 | 0 | 21 | 36 |
| Other Liabilities + | 43 | 63 | 86 | 48 | 34 | 28 | 2 | 4 | 5 | 16 | 42 | 71 |
| Total Liabilities | 381 | 470 | 484 | 556 | 539 | 461 | 261 | 297 | 298 | 316 | 367 | 429 |
| Fixed Assets + | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 272 | 256 | 254 | 273 | 273 | 230 | 197 | 208 | 207 | 200 | 193 | 207 |
| Other Assets + | 109 | 107 | 116 | 283 | 265 | 231 | 64 | 89 | 92 | 116 | 174 | 223 |
| Total Assets | 381 | 470 | 484 | 556 | 539 | 461 | 261 | 297 | 298 | 316 | 367 | 429 |
Financials of Empower India
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 15 | 8 | 5 | -10 | -1 | 14 | -23 | -16 | -1 | -6 | 18 | |
| Cash from Investing Activity + | -17 | -31 | -7 | -34 | 5 | -15 | 189 | 189 | 1 | 8 | 0 | |
| Cash from Financing Activity + | 0 | 25 | 1 | 42 | -4 | -0 | -166 | -166 | 1 | -1 | 21 | |
| Net Cash Flow | -2 | 2 | -0 | -2 | 0 | -1 | -0 | 8 | 0 | 1 | 39 | |
| Free Cash Flow | 15 | 3 | -2 | 104 | -1 | -1 | 2 | 10 | 0 | 1 | 24 | |
| CFO/OP | 5,511% | -11,771% | 101% | -14,343% | 667% | -4,862% | 21,200% | 17,511% | -663% | -167% | -92,450% |
Financials of Empower India
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 2 | 2 | 131 | 202 | 0 | 0 | 0 | 14 | 3 | 95 | |
| Inventory Days | 12 | 14 | 19 | 69 | 2,144 | 301 | 206 | 19 | 33 | 94 | ||
| Days Payable | 145 | 124 | 183 | 628 | 14,156 | 236 | 178 | 52 | 118 | 171 | ||
| Cash Conversion Cycle | -83 | -108 | -162 | -429 | -11,809 | 0 | 66 | 28 | -19 | -82 | 18 | |
| Working Capital Days | -83 | -108 | -171 | -430 | -12,053 | -152,935 | 79 | 1 | -7 | -130 | 138 | |
| ROCE % | -0% | 1% | 0% | 0% | -0% | -2% | -0% | 0% | 2% | 2% | 5% |
Geographic balance (38% Americas, 31% Europe, 31% rest of world) and sector diversification support stable growth (Page 11). Key concall takeaways from…
AI order book contributes 18.2% to the overall order book. Key concall takeaways from Sonata Software Ltd's Q1 FY27 earnings call — and how it ranks against…
Consolidated revenue grew modestly by 1.1% YoY; management indicates real growth driven by a shift from onsite to higher-margin offshore delivery. Key concall…
The company serves large enterprise clients with a high retention rate (94%), providing a stable revenue base and opportunity for expansion within existing…