Golden Crest Share Price ₹325 | P/E 709.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Golden Crest

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	0.10	0.08	0.02	0.02	0.09	0.09	0.11	0.08	0.06	0.09	0.09	0.09	0.16
Expenses +	0.05	0.08	0.02	0.02	0.03	0.07	0.03	0.03	0.05	0.08	0.05	0.05	0.04
Operating Profit	0.05	0.00	0.00	0.00	0.06	0.02	0.08	0.05	0.01	0.01	0.04	0.04	0.12
OPM %	50.00%	0.00%	0.00%	0.00%	66.67%	22.22%	72.73%	62.50%	16.67%	11.11%	44.44%	44.44%	75.00%
Other Income +	0.01	0.01	0.01	0.01	0.01	0.01	0.03	0.02	0.01	0.01	0.01	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.06	0.01	0.01	0.01	0.07	0.03	0.11	0.07	0.02	0.02	0.05	0.05	0.13
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit +	0.06	0.01	0.00	0.00	0.07	0.03	0.10	0.07	0.02	0.02	0.05	0.05	0.12
EPS in Rs	0.11	0.02	0.00	0.00	0.13	0.06	0.19	0.13	0.04	0.04	0.10	0.10	0.23

Financials of Golden Crest

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	0.09	0.36	0.32	0.17	0.19	0.20	0.24	0.23	0.34	0.21	0.33	0.42
Expenses +	0.08	0.59	0.27	0.24	0.22	0.22	0.25	0.23	0.29	0.17	0.18	0.22
Operating Profit	0.01	-0.23	0.05	-0.07	-0.03	-0.02	-0.01	0.00	0.05	0.04	0.15	0.20
OPM %	11.11%	-63.89%	15.62%	-41.18%	-15.79%	-10.00%	-4.17%	0.00%	14.71%	19.05%	45.45%	47.62%
Other Income +	0.00	0.25	0.00	0.11	0.06	0.06	0.06	0.06	0.06	0.06	0.08	0.06
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.02
Profit before tax	0.01	0.02	0.03	0.02	0.01	0.03	0.04	0.05	0.10	0.09	0.22	0.24
Tax %	0.00%	0.00%	0.00%	100.00%	0.00%	33.33%	25.00%	20.00%	30.00%	22.22%	27.27%	25.00%
Net Profit +	0.01	0.01	0.03	0.01	0.00	0.02	0.03	0.04	0.07	0.07	0.16	0.18
EPS in Rs	0.02	0.02	0.06	0.02	0.00	0.04	0.06	0.08	0.13	0.13	0.31	0.34
Dividend Payout %	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Golden Crest

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25
Reserves	7.59	7.60	5.18	5.18	5.19	5.20	5.23	5.27	5.34	5.41	5.57	5.74
Borrowings +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities +	0.01	0.02	0.03	0.04	0.04	0.04	0.05	0.00	0.00	0.02	0.00	0.03
Total Liabilities	12.85	12.87	10.46	10.47	10.48	10.49	10.53	10.52	10.59	10.68	10.82	11.02
Fixed Assets +	0.00	0.02	0.10	0.09	0.08	0.07	0.06	0.04	0.03	0.03	0.04	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.35	3.35	3.36	3.34	3.34	3.34	3.86	3.86	3.86	3.86	4.08	4.08
Other Assets +	9.50	9.50	7.00	7.04	7.06	7.08	6.61	6.62	6.70	6.79	6.70	6.91
Total Assets	12.85	12.87	10.46	10.47	10.48	10.49	10.53	10.52	10.59	10.68	10.82	11.02

Financials of Golden Crest

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.01	-0.25	0.10	-0.06	0.03	-0.06	-0.01	-0.11	0.03	-0.09	0.26	-0.05
Cash from Investing Activity +	0.00	0.28	-0.10	0.00	-0.01	0.05	0.05	0.06	0.06	0.05	-0.16	0.05
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.01	0.03	0.00	-0.06	0.02	0.00	0.04	-0.06	0.09	-0.04	0.10	0.00
Free Cash Flow	0.01	-0.27	0.00	-0.06	0.02	-0.06	-0.01	-0.11	0.03	-0.10	0.24	-0.06
CFO/OP	100%	104%	220%	71%	-200%	150%	100%		120%	-175%	200%	10%

Financials of Golden Crest

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	102.66	193.24	268.95	164.25	91.25	95.22	21.47	208.57	143.79	269.40
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	102.66	193.24	268.95	164.25	91.25	95.22	21.47	208.57	143.79	269.40
Working Capital Days	0.00	20.28	1,026.56	2,168.53	1,978.68	1,898.00	2,129.17	2,491.52	1,685.44	2,920.00	1,946.67	1,877.14
ROCE %	0.08%	-1.79%	0.26%	0.19%	0.10%	0.29%	0.38%	0.48%	0.95%	0.85%	2.05%	2.20%

Mach Travel Solutions Ltd (Q1 FY27)
Recent IRCTC empanelment provides opportunities in back-end travel and tourism services, with an initial order valued between INR 75 lakhs to INR 1 crore…
NIS Management Ltd (Q1 FY27)
Plans to expand CCTV and electronic security business from INR 13-14 crores to around INR 30 crores by year-end. Key concall takeaways from NIS Management…
SIS Ltd (Q2 FY26)
Efficient working capital management, aided by new labor code provisions on payment timelines, can improve return ratios, potentially breaching 30%. Key…
Veranda Learning Solutions Ltd (Q3 FY26)
Introduction of AI-enabled programs has driven a sharp rise in AI course revenues, now 40% of Edureka’s total revenue, aiding topline growth. Key concall…

Golden Crest Share Price & Earnings Call Analysis