Golden Crest Education & Services Share Price & Earnings Call Analysis
- Market cap
- ₹164 Cr
- P/E
- 683.82
- ROE
- 1.65%
- PEG
- 18.48
- Price to sales
- 381.68
- Debt to equity
- 0.00
- Sales growth (5Y)
- 11.84%
- EBITDA margin
- 48.84%
- Net profit margin
- 42.86%
- Promoter holding
- 58.17%
- Sales (last year)
- ₹0 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Other Consumer Services
on management's own guidance
- PhysicswallahGood growth2
- Mach Travel SolutionsGood growth1
- Vinsys IT Serv.Good growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Other Consumer Services companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Mach Travel Solutions | 20–40% | Up 0–2% | ₹505 Cr | 25.0 |
| 2 | Physicswallah | 20–40% | Flat | ₹37,519 Cr | 613.9 |
| 3 | Vinsys IT Serv. | 20–40% | Flat | ₹900 Cr | 30.3 |
| 4 | 20–40% | Flat | ₹285 Cr | 25.7 | |
| 5 | 20–40% | Flat | ₹250 Cr | — | |
| 6 | 20–40% | Flat | ₹65 Cr | 18.4 |
Sign up free to see every company in the sector ranking and track Golden Crest.
Pro shows every company guiding 40%+ revenue growth →Full Other Consumer Services rankingFinancials of Golden Crest
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Golden Crest
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.10 | 0.08 | 0.02 | 0.02 | 0.09 | 0.09 | 0.11 | 0.08 | 0.06 | 0.09 | 0.09 | 0.09 | 0.16 |
| Expenses + | 0.05 | 0.08 | 0.02 | 0.02 | 0.03 | 0.07 | 0.03 | 0.03 | 0.05 | 0.08 | 0.05 | 0.05 | 0.04 |
| Operating Profit | 0.05 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.08 | 0.05 | 0.01 | 0.01 | 0.04 | 0.04 | 0.12 |
| OPM % | 50.00% | 0.00% | 0.00% | 0.00% | 66.67% | 22.22% | 72.73% | 62.50% | 16.67% | 11.11% | 44.44% | 44.44% | 75.00% |
| Other Income + | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.01 | 0.01 | 0.01 | 0.07 | 0.03 | 0.11 | 0.07 | 0.02 | 0.02 | 0.05 | 0.05 | 0.13 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | 0.06 | 0.01 | 0.00 | 0.00 | 0.07 | 0.03 | 0.10 | 0.07 | 0.02 | 0.02 | 0.05 | 0.05 | 0.12 |
| EPS in Rs | 0.11 | 0.02 | 0.00 | 0.00 | 0.13 | 0.06 | 0.19 | 0.13 | 0.04 | 0.04 | 0.10 | 0.10 | 0.23 |
Financials of Golden Crest
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.09 | 0.36 | 0.32 | 0.17 | 0.19 | 0.20 | 0.24 | 0.23 | 0.34 | 0.21 | 0.33 | 0.42 |
| Expenses + | 0.08 | 0.59 | 0.27 | 0.24 | 0.22 | 0.22 | 0.25 | 0.23 | 0.29 | 0.17 | 0.18 | 0.22 |
| Operating Profit | 0.01 | -0.23 | 0.05 | -0.07 | -0.03 | -0.02 | -0.01 | 0.00 | 0.05 | 0.04 | 0.15 | 0.20 |
| OPM % | 11.11% | -63.89% | 15.62% | -41.18% | -15.79% | -10.00% | -4.17% | 0.00% | 14.71% | 19.05% | 45.45% | 47.62% |
| Other Income + | 0.00 | 0.25 | 0.00 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.05 | 0.10 | 0.09 | 0.22 | 0.24 |
| Tax % | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 33.33% | 25.00% | 20.00% | 30.00% | 22.22% | 27.27% | 25.00% |
| Net Profit + | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.07 | 0.16 | 0.18 |
| EPS in Rs | 0.02 | 0.02 | 0.06 | 0.02 | 0.00 | 0.04 | 0.06 | 0.08 | 0.13 | 0.13 | 0.31 | 0.34 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Golden Crest
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
| Reserves | 7.59 | 7.60 | 5.18 | 5.18 | 5.19 | 5.20 | 5.23 | 5.27 | 5.34 | 5.41 | 5.57 | 5.74 |
| Borrowings + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities + | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 |
| Total Liabilities | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.02 |
| Fixed Assets + | 0.00 | 0.02 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.35 | 3.35 | 3.36 | 3.34 | 3.34 | 3.34 | 3.86 | 3.86 | 3.86 | 3.86 | 4.08 | 4.08 |
| Other Assets + | 9.50 | 9.50 | 7.00 | 7.04 | 7.06 | 7.08 | 6.61 | 6.62 | 6.70 | 6.79 | 6.70 | 6.91 |
| Total Assets | 12.85 | 12.87 | 10.46 | 10.47 | 10.48 | 10.49 | 10.53 | 10.52 | 10.59 | 10.68 | 10.82 | 11.02 |
Financials of Golden Crest
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.01 | -0.25 | 0.10 | -0.06 | 0.03 | -0.06 | -0.01 | -0.11 | 0.03 | -0.09 | 0.26 | -0.05 |
| Cash from Investing Activity + | 0.00 | 0.28 | -0.10 | 0.00 | -0.01 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | -0.16 | 0.05 |
| Cash from Financing Activity + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.01 | 0.03 | 0.00 | -0.06 | 0.02 | 0.00 | 0.04 | -0.06 | 0.09 | -0.04 | 0.10 | 0.00 |
| Free Cash Flow | 0.01 | -0.27 | 0.00 | -0.06 | 0.02 | -0.06 | -0.01 | -0.11 | 0.03 | -0.10 | 0.24 | -0.06 |
| CFO/OP | 100% | 104% | 220% | 71% | -200% | 150% | 100% | 120% | -175% | 200% | 10% |
Financials of Golden Crest
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 102.66 | 193.24 | 268.95 | 164.25 | 91.25 | 95.22 | 21.47 | 208.57 | 143.79 | 269.40 |
| Working Capital Days | 0.00 | 20.28 | 1,026.56 | 2,168.53 | 1,978.68 | 1,898.00 | 2,129.17 | 2,491.52 | 1,685.44 | 2,920.00 | 1,946.67 | 1,877.14 |
| ROCE % | 0.08% | -1.79% | 0.26% | 0.19% | 0.10% | 0.29% | 0.38% | 0.48% | 0.95% | 0.85% | 2.05% | 2.20% |
Continue your research
Others in Other Consumer Services this season
- NIIT Learning (Q2 FY27)
Net Revenue in Q2 FY27: INR 5,286 million, up 11% YoY from INR 4,757 million in Q2 FY26 (Page 7). Key investor presentation takeaways from NIIT Learning Systems
- NIIT (Q2 FY27)
AI revenues have grown from 9% to 12.4% of total revenue, indicating strong traction and a key growth driver. Key concall takeaways from NIIT Ltd's Q2 FY27…
- Arihant Academy (Q2 FY27)
For the quarter ended 30th September 2026, consolidated revenue from operations was ₹2,051.21 lakhs, up from approximately ₹1,864.90 lakhs in the standalone…
- Tree House Education & Accessories (Q2 FY27)
Year-on-year change in quarterly revenue: approximately -21.9% decline (82.63 vs 105.84 lakhs) . Key results statement takeaways from Tree House Education & Acc
