Golden Crest Education & Services Share Price & Earnings Call Analysis

₹312.90+0.00% today
Market cap
₹164 Cr
P/E
683.82
ROE
1.65%
PEG
18.48
Price to sales
381.68
Debt to equity
0.00
Sales growth (5Y)
11.84%
EBITDA margin
48.84%
Net profit margin
42.86%
Promoter holding
58.17%
Sales (last year)
₹0 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Other Consumer Services
on management's own guidance

  1. PhysicswallahGood growth
    2
  2. 1
  3. Vinsys IT Serv.Good growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Other Consumer Services companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
1Mach Travel Solutions20–40%Up 0–2%₹505 Cr25.0
2Physicswallah20–40%Flat₹37,519 Cr613.9
3Vinsys IT Serv.20–40%Flat₹900 Cr30.3
420–40%Flat₹285 Cr25.7
520–40%Flat₹250 Cr—
620–40%Flat₹65 Cr18.4

Financials of Golden Crest

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Golden Crest

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +0.100.080.020.020.090.090.110.080.060.090.090.090.16
Expenses +0.050.080.020.020.030.070.030.030.050.080.050.050.04
Operating Profit0.050.000.000.000.060.020.080.050.010.010.040.040.12
OPM %50.00%0.00%0.00%0.00%66.67%22.22%72.73%62.50%16.67%11.11%44.44%44.44%75.00%
Other Income +0.010.010.010.010.010.010.030.020.010.010.010.010.01
Interest0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.060.010.010.010.070.030.110.070.020.020.050.050.13
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +0.060.010.000.000.070.030.100.070.020.020.050.050.12
EPS in Rs0.110.020.000.000.130.060.190.130.040.040.100.100.23

Financials of Golden Crest

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +0.090.360.320.170.190.200.240.230.340.210.330.42
Expenses +0.080.590.270.240.220.220.250.230.290.170.180.22
Operating Profit0.01-0.230.05-0.07-0.03-0.02-0.010.000.050.040.150.20
OPM %11.11%-63.89%15.62%-41.18%-15.79%-10.00%-4.17%0.00%14.71%19.05%45.45%47.62%
Other Income +0.000.250.000.110.060.060.060.060.060.060.080.06
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.020.020.020.010.010.010.010.010.010.02
Profit before tax0.010.020.030.020.010.030.040.050.100.090.220.24
Tax %0.00%0.00%0.00%100.00%0.00%33.33%25.00%20.00%30.00%22.22%27.27%25.00%
Net Profit +0.010.010.030.010.000.020.030.040.070.070.160.18
EPS in Rs0.020.020.060.020.000.040.060.080.130.130.310.34
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Golden Crest

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.255.255.255.255.255.255.255.255.255.255.255.25
Reserves7.597.605.185.185.195.205.235.275.345.415.575.74
Borrowings +0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities +0.010.020.030.040.040.040.050.000.000.020.000.03
Total Liabilities12.8512.8710.4610.4710.4810.4910.5310.5210.5910.6810.8211.02
Fixed Assets +0.000.020.100.090.080.070.060.040.030.030.040.03
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments3.353.353.363.343.343.343.863.863.863.864.084.08
Other Assets +9.509.507.007.047.067.086.616.626.706.796.706.91
Total Assets12.8512.8710.4610.4710.4810.4910.5310.5210.5910.6810.8211.02

Financials of Golden Crest

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +0.01-0.250.10-0.060.03-0.06-0.01-0.110.03-0.090.26-0.05
Cash from Investing Activity +0.000.28-0.100.00-0.010.050.050.060.060.05-0.160.05
Cash from Financing Activity +0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow0.010.030.00-0.060.020.000.04-0.060.09-0.040.100.00
Free Cash Flow0.01-0.270.00-0.060.02-0.06-0.01-0.110.03-0.100.24-0.06
CFO/OP100%104%220%71%-200%150%100%120%-175%200%10%

Financials of Golden Crest

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.00102.66193.24268.95164.2591.2595.2221.47208.57143.79269.40
Inventory Days
Days Payable
Cash Conversion Cycle0.000.00102.66193.24268.95164.2591.2595.2221.47208.57143.79269.40
Working Capital Days0.0020.281,026.562,168.531,978.681,898.002,129.172,491.521,685.442,920.001,946.671,877.14
ROCE %0.08%-1.79%0.26%0.19%0.10%0.29%0.38%0.48%0.95%0.85%2.05%2.20%

Others in Other Consumer Services this season

  • NIIT Learning (Q2 FY27)

    Net Revenue in Q2 FY27: INR 5,286 million, up 11% YoY from INR 4,757 million in Q2 FY26 (Page 7). Key investor presentation takeaways from NIIT Learning Systems

  • NIIT (Q2 FY27)

    AI revenues have grown from 9% to 12.4% of total revenue, indicating strong traction and a key growth driver. Key concall takeaways from NIIT Ltd's Q2 FY27…

  • Arihant Academy (Q2 FY27)

    For the quarter ended 30th September 2026, consolidated revenue from operations was ₹2,051.21 lakhs, up from approximately ₹1,864.90 lakhs in the standalone…

  • Tree House Education & Accessories (Q2 FY27)

    Year-on-year change in quarterly revenue: approximately -21.9% decline (82.63 vs 105.84 lakhs) . Key results statement takeaways from Tree House Education & Acc