Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Gujarat Industries Power Co Ltd
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 376.47 | 424.13 | 342.21 | 280.18 | 353.56 | 372.69 | 319.96 | 276.06 | 321.99 | 338.25 | 371.52 | 321.40 | 369.94 |
| Expenses + | 294.09 | 299.12 | 236.30 | 218.24 | 259.01 | 253.90 | 203.88 | 194.74 | 232.54 | 218.97 | 258.85 | 213.65 | 247.61 |
| Operating Profit | 82.38 | 125.01 | 105.91 | 61.94 | 94.55 | 118.79 | 116.08 | 81.32 | 89.45 | 119.28 | 112.67 | 107.75 | 122.33 |
| OPM % | 21.88% | 29.47% | 30.95% | 22.11% | 26.74% | 31.87% | 36.28% | 29.46% | 27.78% | 35.26% | 30.33% | 33.53% | 33.07% |
| Other Income + | 19.12 | 9.35 | 18.01 | 25.93 | 15.51 | 16.95 | 21.17 | 17.47 | 14.77 | 15.42 | 19.29 | 20.91 | 12.59 |
| Interest | 10.16 | 9.57 | 9.42 | 10.11 | 9.00 | 8.66 | 8.83 | 8.17 | 7.86 | 7.08 | 6.90 | 18.18 | 36.14 |
| Depreciation | 42.10 | 41.04 | 41.51 | 42.10 | 42.34 | 41.93 | 42.22 | 42.75 | 43.00 | 42.11 | 45.74 | 64.22 | 77.57 |
| Profit before tax | 49.24 | 83.75 | 72.99 | 35.66 | 58.72 | 85.15 | 86.20 | 47.87 | 53.36 | 85.51 | 79.32 | 46.26 | 21.21 |
| Tax % | 30.77% | 22.26% | 21.39% | 20.53% | 20.61% | 22.29% | 21.38% | 27.45% | 26.54% | 18.47% | 27.56% | 53.98% | 115.09% |
| Net Profit + | 34.10 | 65.11 | 57.37 | 28.34 | 46.62 | 66.18 | 67.78 | 34.72 | 39.20 | 69.73 | 57.47 | 21.30 | -3.20 |
| EPS in Rs | 2.25 | 4.30 | 3.79 | 1.87 | 3.08 | 4.38 | 4.48 | 2.30 | 2.59 | 4.49 | 3.70 | 1.37 | -0.21 |
Financials of Gujarat Industries Power Co Ltd
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,377 | 1,215 | 1,352 | 1,311 | 1,354 | 1,407 | 1,379 | 1,335 | 1,172 | 1,356 | 1,349 | 1,256 | 1,401 |
| Expenses + | 906 | 793 | 946 | 878 | 871 | 859 | 874 | 911 | 767 | 948 | 967 | 850 | 939 |
| Operating Profit | 470 | 422 | 407 | 432 | 483 | 548 | 505 | 424 | 406 | 408 | 381 | 406 | 462 |
| OPM % | 34% | 35% | 30% | 33% | 36% | 39% | 37% | 32% | 35% | 30% | 28% | 32% | 33% |
| Other Income + | 31 | 25 | 36 | 69 | 51 | -101 | 42 | 30 | 21 | 48 | 76 | 69 | 68 |
| Interest | 88 | 78 | 76 | 73 | 57 | 50 | 51 | 31 | 29 | 38 | 37 | 32 | 68 |
| Depreciation | 156 | 120 | 118 | 127 | 160 | 168 | 191 | 155 | 151 | 165 | 168 | 170 | 230 |
| Profit before tax | 257 | 248 | 250 | 301 | 317 | 228 | 305 | 268 | 247 | 253 | 253 | 273 | 232 |
| Tax % | 28% | 49% | 25% | 24% | 23% | 23% | 19% | 33% | 31% | 26% | 21% | 23% | |
| Net Profit + | 186 | 126 | 188 | 229 | 244 | 176 | 248 | 180 | 171 | 189 | 199 | 211 | 145 |
| EPS in Rs | 12.29 | 8.35 | 12.45 | 15.16 | 16.17 | 11.66 | 16.40 | 11.89 | 11.33 | 12.48 | 13.12 | 13.62 | 9.35 |
| Dividend Payout % | 20% | 30% | 22% | 18% | 17% | 25% | 18% | 23% | 22% | 30% | 30% | 30% |
Financials of Gujarat Industries Power Co Ltd
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 155 | 155 |
| Reserves | 1,605 | 1,685 | 1,882 | 2,085 | 2,308 | 2,419 | 2,597 | 2,704 | 2,893 | 3,003 | 3,154 | 3,369 | 3,381 |
| Borrowings + | 716 | 606 | 475 | 417 | 617 | 573 | 447 | 480 | 529 | 493 | 614 | 2,027 | 2,803 |
| Other Liabilities + | 521 | 559 | 639 | 761 | 710 | 688 | 734 | 794 | 830 | 839 | 1,298 | 2,015 | 2,241 |
| Total Liabilities | 2,992 | 3,002 | 3,148 | 3,414 | 3,786 | 3,831 | 3,930 | 4,129 | 4,403 | 4,487 | 5,218 | 7,566 | 8,580 |
| Fixed Assets + | 1,991 | 1,890 | 1,859 | 2,522 | 2,680 | 2,632 | 2,883 | 2,628 | 3,056 | 2,951 | 2,981 | 2,830 | 4,459 |
| CWIP | 87 | 41 | 153 | 24 | 6 | 167 | 5 | 292 | 41 | 75 | 437 | 3,266 | 2,336 |
| Investments | 160 | 207 | 250 | 281 | 328 | 90 | 60 | 88 | 148 | 106 | 124 | 106 | 103 |
| Other Assets + | 754 | 863 | 885 | 587 | 772 | 942 | 982 | 1,121 | 1,158 | 1,355 | 1,678 | 1,364 | 1,682 |
| Total Assets | 2,992 | 3,002 | 3,148 | 3,414 | 3,786 | 3,831 | 3,930 | 4,129 | 4,403 | 4,487 | 5,218 | 7,566 | 8,580 |
Financials of Gujarat Industries Power Co Ltd
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 398 | 405 | 232 | 433 | 337 | 590 | 445 | 193 | 362 | 410 | 562 | 1,127 |
| Cash from Investing Activity + | -86 | -124 | -178 | -459 | -389 | -239 | -113 | -231 | -340 | -128 | -217 | -2,665 |
| Cash from Financing Activity + | -272 | -230 | -228 | -161 | 103 | -142 | -222 | -47 | -25 | -110 | -190 | 1,397 |
| Net Cash Flow | 40 | 50 | -174 | -187 | 51 | 209 | 109 | -85 | -2 | 172 | 155 | -141 |
| Free Cash Flow | 381 | 302 | 47 | -43 | -41 | 337 | 330 | -47 | 29 | 284 | 100 | -1,574 |
| CFO/OP | 94% | 106% | 70% | 112% | 85% | 117% | 100% | 57% | 100% | 111% | 160% | 289% |
Financials of Gujarat Industries Power Co Ltd
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 39 | 72 | 69 | 70 | 56 | 51 | 81 | 101 | 83 | 76 | 58 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 59 | 39 | 72 | 69 | 70 | 56 | 51 | 81 | 101 | 83 | 76 | 58 |
| Working Capital Days | -35 | -40 | 8 | -23 | -12 | -8 | 38 | 65 | 79 | 86 | 58 | 38 |
| ROCE % | 14% | 14% | 13% | 15% | 13% | 16% | 11% | 9% | 8% | 8% | 8% | 6% |
The company plans capex of around INR 7,500 crore for FY26 and INR 8,000 crore for FY27, but no direct statement on raising new debt or equity for this. SJVN…
Power sales grew sharply by 65% YoY in Q3 FY26, reaching 11.1 billion units; 9-month generation up 62% YoY to 39.6 billion units. JSW Energy Ltd Q3 FY26…
60,000 crore per year. Power Grid Corporation of India Ltd Q4 FY26 results — Market Cap ₹247,954 Cr, P/E 15.6.
Strategy includes maintaining ~20% merchant capacity, utilizing infirm power, and monetizing flexibility through battery storage to capture peak pricing…