Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Guj Pipavav Port
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 249 | 235 | 215 | 253 | 270 | 251 | 246 | 227 | 263 | 252 | 250 | 299 | 292 |
| Expenses + | 109 | 105 | 109 | 102 | 110 | 94 | 96 | 94 | 124 | 95 | 102 | 122 | 132 |
| Operating Profit | 140 | 130 | 106 | 151 | 159 | 157 | 150 | 133 | 139 | 157 | 148 | 178 | 160 |
| OPM % | 56% | 55% | 49% | 60% | 59% | 63% | 61% | 58% | 53% | 62% | 59% | 59% | 55% |
| Other Income + | -1 | 11 | 14 | 25 | 19 | -32 | 22 | 21 | 19 | 19 | 20 | 67 | 10 |
| Interest | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 2 |
| Depreciation | 30 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 31 | 28 | 31 | 32 | 32 |
| Profit before tax | 108 | 111 | 89 | 145 | 147 | 93 | 140 | 123 | 126 | 146 | 135 | 212 | 136 |
| Tax % | 26% | 25% | 26% | 26% | 25% | 25% | 25% | 26% | 25% | 25% | 25% | 25% | 26% |
| Net Profit + | 79 | 84 | 66 | 108 | 110 | 70 | 105 | 92 | 94 | 109 | 101 | 158 | 101 |
| EPS in Rs | 1.64 | 1.74 | 1.36 | 2.23 | 2.28 | 1.45 | 2.16 | 1.89 | 1.94 | 2.26 | 2.08 | 3.27 | 2.10 |
Financials of Guj Pipavav Port
Annual income statement trend
| Dec 2013 | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 518 | 867 | 660 | 683 | 649 | 702 | 735 | 733 | 741 | 917 | 988 | 988 | 1,094 |
| Expenses + | 261 | 365 | 278 | 262 | 275 | 313 | 289 | 311 | 331 | 414 | 415 | 410 | 451 |
| Operating Profit | 257 | 502 | 382 | 421 | 374 | 389 | 447 | 422 | 411 | 503 | 574 | 578 | 643 |
| OPM % | 50% | 58% | 58% | 62% | 58% | 55% | 61% | 58% | 55% | 55% | 58% | 58% | 59% |
| Other Income + | 33 | -5 | 24 | 33 | 37 | 45 | 51 | 44 | 26 | 13 | 25 | 81 | 117 |
| Interest | 37 | 26 | 0 | 0 | 0 | 0 | 7 | 6 | 5 | 8 | 9 | 6 | 7 |
| Depreciation | 61 | 83 | 97 | 107 | 104 | 113 | 131 | 133 | 129 | 116 | 116 | 117 | 124 |
| Profit before tax | 192 | 387 | 309 | 347 | 307 | 321 | 359 | 327 | 302 | 392 | 474 | 536 | 629 |
| Tax % | 0% | 0% | 38% | 28% | 35% | 36% | 18% | 33% | 36% | 26% | 25% | 25% | |
| Net Profit + | 192 | 387 | 191 | 250 | 198 | 206 | 292 | 218 | 193 | 292 | 354 | 399 | 469 |
| EPS in Rs | 3.97 | 8.01 | 3.95 | 5.17 | 4.11 | 4.25 | 6.05 | 4.52 | 4.00 | 6.04 | 7.32 | 8.26 | 9.71 |
| Dividend Payout % | 0% | 0% | 48% | 74% | 83% | 82% | 93% | 100% | 100% | 101% | 100% | 99% |
Financials of Guj Pipavav Port
Capital structure and asset base
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 |
| Reserves | 920 | 1,307 | 1,513 | 1,536 | 1,531 | 1,538 | 1,601 | 1,549 | 1,549 | 1,595 | 1,609 | 1,635 | 1,691 |
| Borrowings + | 304 | 0 | 0 | 0 | 0 | 0 | 58 | 47 | 47 | 79 | 79 | 63 | 51 |
| Other Liabilities + | 159 | 200 | 282 | 331 | 296 | 348 | 282 | 363 | 442 | 479 | 526 | 498 | 475 |
| Total Liabilities | 1,867 | 1,991 | 2,279 | 2,351 | 2,310 | 2,369 | 2,426 | 2,442 | 2,522 | 2,637 | 2,698 | 2,681 | 2,699 |
| Fixed Assets + | 1,358 | 1,339 | 1,342 | 1,676 | 1,686 | 1,590 | 1,583 | 1,467 | 1,408 | 1,363 | 1,358 | 1,329 | 1,342 |
| CWIP | 106 | 65 | 392 | 92 | 32 | 45 | 6 | 53 | 49 | 95 | 81 | 83 | 26 |
| Investments | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 |
| Other Assets + | 320 | 503 | 462 | 499 | 509 | 651 | 754 | 839 | 982 | 1,096 | 1,177 | 1,186 | 1,248 |
| Total Assets | 1,867 | 1,991 | 2,279 | 2,351 | 2,310 | 2,369 | 2,426 | 2,442 | 2,522 | 2,637 | 2,698 | 2,681 | 2,699 |
Financials of Guj Pipavav Port
Operating, investing and financing cash movement
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 290 | 444 | 389 | 402 | 315 | 296 | 340 | 384 | 380 | 370 | 485 | 446 |
| Cash from Investing Activity + | -176 | -207 | -285 | -241 | -129 | -122 | -81 | -101 | -166 | -82 | -107 | -56 |
| Cash from Financing Activity + | -54 | -332 | -0 | -227 | -204 | -198 | -250 | -296 | -220 | -273 | -370 | -401 |
| Net Cash Flow | 60 | -95 | 104 | -66 | -18 | -25 | 8 | -13 | -6 | 15 | 8 | -11 |
| Free Cash Flow | 199 | 330 | 23 | 259 | 261 | 264 | 325 | 339 | 329 | 312 | 413 | 351 |
| CFO/OP | 122% | 104% | 123% | 110% | 98% | 94% | 90% | 105% | 107% | 95% | 109% | 101% |
Financials of Guj Pipavav Port
Working capital efficiency and return ratios
| Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 15 | 16 | 15 | 14 | 26 | 23 | 24 | 26 | 34 | 21 | 18 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 24 | 15 | 16 | 15 | 14 | 26 | 23 | 24 | 26 | 34 | 21 | 18 |
| Working Capital Days | -60 | -31 | -93 | -101 | -91 | -69 | -59 | -75 | -79 | -52 | -106 | -105 |
| ROCE % | 13% | 26% | 17% | 17% | 15% | 16% | 18% | 16% | 15% | 21% | 25% | 25% |
Logistics volumes showed a 19% decline in Q1 but have stabilized and are recovering moderately. Key concall takeaways from ADANIPORTS's Q1 FY27 earnings call…
Revenue growth is supported by volume increase and product mix improvements, with Q1 FY27 operational revenue up 18% YoY to INR1,445 crores. Key concall…
Increasing contribution from non-lounge services, which accounted for ~33% of topline this quarter. Key concall takeaways from Dreamfolks Services Ltd's Q1…
Revenue grew by 16.4% in Q1, benefiting from toll rate increases and compensation for six-laning work-related revenue loss. Key concall takeaways from Vertis…