Hind.Tin Works Share Price ₹115 | P/E 12.9

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Hind.Tin Works

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	81.73	81.05	117.25	116.29	98.04	87.77	106.89	109.69	88.76	100.95	119.37	116.92	87.73
Expenses +	74.41	75.96	108.65	106.15	88.10	87.63	102.04	101.48	82.73	93.79	111.88	110.08	80.32
Operating Profit	7.32	5.09	8.60	10.14	9.94	0.14	4.85	8.21	6.03	7.16	7.49	6.84	7.41
OPM %	8.96%	6.28%	7.33%	8.72%	10.14%	0.16%	4.54%	7.48%	6.79%	7.09%	6.27%	5.85%	8.45%
Other Income +	1.16	1.59	0.89	2.02	0.95	6.15	1.51	0.99	1.16	1.34	0.69	0.97	1.05
Interest	1.44	1.45	2.05	1.56	1.64	2.20	2.07	1.58	1.41	1.70	2.10	2.84	2.48
Depreciation	2.07	2.09	2.06	2.02	2.10	2.16	2.01	2.06	2.10	2.15	2.04	2.63	2.77
Profit before tax	4.97	3.14	5.38	8.58	7.15	1.93	2.28	5.56	3.68	4.65	4.04	2.34	3.21
Tax %	47.08%	-27.39%	57.99%	24.94%	25.59%	-56.48%	28.07%	25.72%	16.58%	26.02%	31.44%	25.64%	25.55%
Net Profit +	2.63	4.00	2.25	6.44	5.32	3.02	1.64	4.13	3.07	3.44	2.76	1.73	2.40
EPS in Rs	2.53	3.85	2.16	6.19	5.12	2.90	1.58	3.97	2.95	3.31	2.65	1.66	2.31

Financials of Hind.Tin Works

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	313	317	297	265	316	336	298	326	409	464	417	406	425
Expenses +	287	291	273	242	293	310	277	294	376	432	389	380	396
Operating Profit	26	26	24	23	23	26	20	32	33	31	29	26	29
OPM %	8%	8%	8%	9%	7%	8%	7%	10%	8%	7%	7%	6%	7%
Other Income +	2	5	12	4	11	5	5	5	5	8	10	5	4
Interest	10	10	9	9	10	11	10	9	9	8	7	7	9
Depreciation	5	7	8	8	8	8	9	8	8	8	8	8	10
Profit before tax	13	13	19	10	16	13	7	20	21	23	23	16	14
Tax %	38%	35%	26%	32%	38%	38%	-4%	26%	27%	28%	26%	24%
Net Profit +	8	9	14	7	10	8	8	15	15	16	17	12	10
EPS in Rs	8.09	8.23	13.48	6.76	9.27	7.59	7.32	14.03	14.61	15.87	16.39	11.81	9.93
Dividend Payout %	10%	12%	7%	15%	11%	13%	8%	9%	8%	8%	7%	7%

Financials of Hind.Tin Works

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	94	99	112	119	127	134	140	155	168	179	194	205	208
Borrowings +	84	104	105	80	111	102	68	89	84	73	82	77	91
Other Liabilities +	54	56	41	50	48	32	45	43	47	26	29	49	63
Total Liabilities	243	269	268	259	297	278	263	297	310	288	316	341	372
Fixed Assets +	68	71	85	82	79	78	81	75	76	92	101	101	154
CWIP	6	7	1	0	2	7	2	2	5	2	8	42	3
Investments	3	3	0	0	12	12	12	12	11	5	5	5	5
Other Assets +	165	188	182	176	204	182	169	208	218	189	202	193	211
Total Assets	243	269	268	259	297	278	263	297	310	288	316	341	372

Financials of Hind.Tin Works

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	22	5	13	35	-6	29	50	-12	26	36	19	56
Cash from Investing Activity +	-10	-11	0	-3	-14	-7	-5	-1	-10	-17	-19	-43
Cash from Financing Activity +	-6	8	-12	-37	20	-21	-46	11	-14	-20	1	-14
Net Cash Flow	6	2	1	-6	0	0	-1	-2	1	-2	0	-1
Free Cash Flow	10	-9	-2	31	-12	18	43	-14	13	14	-3	12
CFO/OP	101%	36%	70%	165%	-7%	134%	260%	-21%	98%	137%	86%	222%

Financials of Hind.Tin Works

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	106	118	124	126	119	110	128	125	96	86	89	97
Inventory Days	63	76	65	95	93	71	61	96	90	59	92	73
Days Payable	60	61	42	60	46	23	50	41	36	14	19	39
Cash Conversion Cycle	109	133	148	161	166	158	139	180	150	132	163	132
Working Capital Days	45	53	68	87	71	71	94	105	88	88	104	96
ROCE %	13%	12%	9%	9%	10%	9%	7%	12%	11%	12%	11%	8%

Rathi Steel & Power Ltd (Q1 FY27)
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP Bearing Industries Ltd (Q1 FY27)
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Mitsu Chem Plast Ltd (Q1 FY27)
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Simplex Castings Ltd (Q1 FY27)
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…

Hind.Tin Works Share Price & Earnings Call Analysis