Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Pros & Cons
Key positives and risks surfaced from the company insights section.
Financials of Interise
Quarter-by-quarter operating performance
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 876 | 887 | 884 | 880 | 896 | 889 | 910 | 906 | 870 |
| Expenses + | 298 | 417 | 240 | 287 | 228 | 243 | 255 | 345 | 245 |
| Operating Profit | 578 | 469 | 644 | 594 | 667 | 646 | 655 | 561 | 625 |
| OPM % | 66% | 53% | 73% | 67% | 75% | 73% | 72% | 62% | 72% |
| Other Income + | 53 | 6 | 2 | 51 | 3 | 3 | 21 | 24 | 22 |
| Interest | 357 | 358 | 358 | 349 | 343 | 340 | 344 | 345 | 331 |
| Depreciation | 306 | 278 | 256 | 292 | 292 | 278 | 275 | 273 | 252 |
| Profit before tax | -32 | -160 | 32 | 4 | 36 | 30 | 57 | -33 | 64 |
| Tax % | -75% | -7% | 5% | -1,120% | 23% | -21% | 46% | 61% | 51% |
| Net Profit + | -8 | -149 | 31 | 55 | 28 | 37 | 31 | -53 | 32 |
| EPS in Rs | -0.08 | -1.43 | 0.29 | 0.53 | 0.26 | 0.35 | 0.30 | -0.51 | 0.30 |
Financials of Interise
Annual income statement trend
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 801 | 975 | 1,490 | 1,666 | 1,970 | 3,143 | 3,476 | 3,567 | 3,575 |
| Expenses + | 633 | 664 | 644 | 813 | 824 | 1,272 | 1,240 | 1,071 | 1,088 |
| Operating Profit | 168 | 311 | 846 | 854 | 1,146 | 1,871 | 2,236 | 2,496 | 2,486 |
| OPM % | 21% | 32% | 57% | 51% | 58% | 60% | 64% | 70% | 70% |
| Other Income + | 15 | 27 | 136 | 109 | 132 | 321 | 162 | 85 | 70 |
| Interest | 420 | 587 | 902 | 941 | 973 | 1,349 | 1,423 | 1,373 | 1,361 |
| Depreciation | 281 | 349 | 587 | 643 | 764 | 1,079 | 1,131 | 1,118 | 1,077 |
| Profit before tax | -517 | -598 | -507 | -621 | -459 | -237 | -155 | 90 | 118 |
| Tax % | -5% | -20% | -7% | -16% | -13% | -34% | -54% | 53% | |
| Net Profit + | -491 | -480 | -470 | -524 | -401 | -157 | -71 | 42 | 46 |
| EPS in Rs | -13.26 | -7.74 | -7.58 | -8.45 | -6.46 | -1.51 | -0.68 | 0.40 | 0.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 323% |
Financials of Interise
Capital structure and asset base
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3,700 | 6,624 | 6,624 | 6,624 | 6,624 | 10,886 | 10,886 | 10,886 |
| Reserves | 187 | -379 | -983 | -2,076 | -3,028 | -4,732 | -5,570 | -6,228 |
| Borrowings + | 1,016 | 4,434 | 4,310 | 4,446 | 4,447 | 8,514 | 8,358 | 8,789 |
| Other Liabilities + | 3,823 | 5,660 | 5,935 | 5,931 | 5,755 | 7,316 | 6,981 | 7,792 |
| Total Liabilities | 8,727 | 16,339 | 15,886 | 14,925 | 13,798 | 21,984 | 20,655 | 21,238 |
| Fixed Assets + | 8,366 | 14,819 | 14,134 | 13,322 | 12,403 | 20,339 | 19,195 | 18,376 |
| CWIP | 2 | 4 | 2 | 8 | 1 | 97 | 111 | 0 |
| Investments | 245 | 47 | 10 | 467 | 11 | 0 | 0 | 0 |
| Other Assets + | 113 | 1,470 | 1,740 | 1,128 | 1,383 | 1,548 | 1,348 | 2,862 |
| Total Assets | 8,727 | 16,339 | 15,886 | 14,925 | 13,798 | 21,984 | 20,655 | 21,238 |
Financials of Interise
Operating, investing and financing cash movement
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 373 | 532 | 1,060 | 1,065 | 820 | 1,486 | 1,595 | 1,867 |
| Cash from Investing Activity + | -353 | -137 | -339 | -404 | 403 | -7,374 | -242 | -46 |
| Cash from Financing Activity + | 10 | 304 | -686 | -1,108 | -933 | 6,071 | -1,728 | -1,397 |
| Net Cash Flow | 30 | 699 | 35 | -447 | 290 | 183 | -375 | 424 |
| Free Cash Flow | 370 | 523 | 1,055 | 1,055 | 837 | 1,377 | 1,527 | 1,821 |
| CFO/OP | 228% | 180% | 127% | 129% | 76% | 84% | 75% | 80% |
Financials of Interise
Working capital efficiency and return ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 2 | 3 | 10 | 16 | 16 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 2 | 3 | 10 | 16 | 16 |
| Working Capital Days | -200 | -259 | -220 | -267 | -215 | -176 | -215 | -425 |
| ROCE % | -0% | 3% | 3% | 5% | 10% | 9% | 11% |
Q4 FY26 Total Income (revenue) was ₹268.78 crore, up 6.42% YoY from ₹252.55 crore in Q4 FY25. Key investor presentation takeaways from Innovision Ltd's Q4 FY26
Q4FY26 Total Income: ₹268.78 Cr (up from ₹252.55 Cr in Q4FY25) . Key concall takeaways from Innovision Ltd's Q1 FY27 earnings call — and how it ranks against…
139.61 Cr (Page 17). Key concall takeaways from National Highways Infra Trust's Q4 FY22 earnings call — and how it ranks against sector peers.
235.82 crore . Key concall takeaways from National Highways Infra Trust's Q1 FY24 earnings call — and how it ranks against sector peers.