Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of KJMC Financial
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.72 | 0.64 | 1.05 | 1.32 | 1.08 | 1.18 | 1.58 | 2.02 | 1.27 | 0.05 | 2.14 | 1.85 | 1.60 |
| Interest | 0.22 | 0.24 | 0.21 | 0.18 | 0.10 | 0.20 | 0.19 | 0.16 | 0.25 | 0.24 | 0.18 | 0.26 | 0.43 |
| Expenses + | 0.77 | 0.75 | 0.68 | 0.43 | 0.57 | 0.66 | 0.73 | 0.67 | 0.94 | 0.44 | 0.51 | 0.74 | 0.72 |
| Financing Profit | -0.27 | -0.35 | 0.16 | 0.71 | 0.41 | 0.32 | 0.66 | 1.19 | 0.08 | -0.63 | 1.45 | 0.85 | 0.45 |
| Financing Margin % | -37.50% | -54.69% | 15.24% | 53.79% | 37.96% | 27.12% | 41.77% | 58.91% | 6.30% | -1,260.00% | 67.76% | 45.95% | 28.12% |
| Other Income + | 0.05 | 0.05 | 0.01 | 0.07 | 0.01 | 0.05 | 0.10 | 0.09 | 0.09 | 0.17 | 0.08 | 0.18 | 0.07 |
| Depreciation | 0.05 | 0.07 | 0.06 | 0.06 | 0.06 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.14 |
| Profit before tax | -0.27 | -0.37 | 0.11 | 0.72 | 0.36 | 0.25 | 0.65 | 1.17 | 0.06 | -0.57 | 1.43 | 0.93 | 0.38 |
| Tax % | 0.00% | 37.84% | 81.82% | 13.89% | 30.56% | 68.00% | 10.77% | 35.90% | 0.00% | -17.54% | 24.48% | 25.81% | 44.74% |
| Net Profit + | -0.27 | -0.51 | 0.02 | 0.59 | 0.23 | 0.02 | 0.56 | 0.74 | 0.03 | -0.48 | 1.08 | 0.67 | 0.23 |
| EPS in Rs | -0.56 | -1.07 | 0.04 | 1.23 | 0.48 | 0.04 | 1.17 | 1.55 | 0.06 | -1.00 | 2.26 | 1.38 | 0.46 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of KJMC Financial
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 0.64 | 1.39 | 2.31 | 2.96 | 6.96 | 2.64 | 2.28 | 1.78 | 3.69 | 3.01 | 4.63 | 4.92 | 5.64 |
| Interest | 0.09 | 0.16 | 0.21 | 0.40 | 1.14 | 1.34 | 1.32 | 0.93 | 0.98 | 0.76 | 0.69 | 0.84 | 1.11 |
| Expenses + | 0.52 | 0.98 | 1.41 | 2.16 | 5.21 | 2.01 | 2.43 | 2.81 | 2.88 | 2.81 | 2.35 | 2.78 | 2.41 |
| Financing Profit | 0.03 | 0.25 | 0.69 | 0.40 | 0.61 | -0.71 | -1.47 | -1.96 | -0.17 | -0.56 | 1.59 | 1.30 | 2.12 |
| Financing Margin % | 4.69% | 17.99% | 29.87% | 13.51% | 8.76% | -26.89% | -64.47% | -110.11% | -4.61% | -18.60% | 34.34% | 26.42% | 37.59% |
| Other Income + | 0.12 | 0.09 | 0.06 | 0.04 | 0.07 | 0.11 | 0.09 | 0.18 | 0.10 | 0.11 | 0.14 | 0.45 | 0.50 |
| Depreciation | 0.11 | 0.19 | 0.14 | 0.10 | 0.07 | 0.09 | 0.29 | 0.19 | 0.11 | 0.20 | 0.30 | 0.44 | 0.45 |
| Profit before tax | 0.04 | 0.15 | 0.61 | 0.34 | 0.61 | -0.69 | -1.67 | -1.97 | -0.18 | -0.65 | 1.43 | 1.31 | 2.17 |
| Tax % | -100.00% | -46.67% | -1.64% | -32.35% | 16.39% | 2.90% | -1.20% | -22.34% | 183.33% | 40.00% | 32.87% | 29.77% | |
| Net Profit + | 0.08 | 0.22 | 0.63 | 0.47 | 0.64 | -0.83 | -1.65 | -1.53 | -0.51 | -0.92 | 0.86 | 0.85 | 1.50 |
| EPS in Rs | 0.23 | 0.56 | 1.40 | 0.98 | 1.34 | -1.73 | -3.45 | -3.20 | -1.07 | -1.92 | 1.80 | 1.78 | 3.10 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of KJMC Financial
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.49 | 3.91 | 4.49 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
| Reserves | 8.34 | 9.21 | 9.84 | 10.32 | 10.96 | 22.48 | 22.17 | 66.68 | 80.13 | 78.73 | 127.09 | 168.29 | 150.09 |
| Borrowing | 4.01 | 2.67 | 2.48 | 10.45 | 12.07 | 13.19 | 14.23 | 5.03 | 5.65 | 8.41 | 7.23 | 4.41 | 14.27 |
| Other Liabilities + | 1.30 | 1.32 | 1.15 | 1.81 | 1.38 | 1.81 | 0.90 | 6.16 | 5.05 | 5.24 | 9.79 | 20.63 | 18.70 |
| Total Liabilities | 17.14 | 17.11 | 17.96 | 27.37 | 29.20 | 42.27 | 42.09 | 82.66 | 95.62 | 97.17 | 148.90 | 198.12 | 187.85 |
| Fixed Assets + | 1.77 | 1.55 | 1.44 | 1.35 | 1.30 | 0.37 | 0.36 | 0.19 | 0.85 | 0.92 | 0.70 | 0.54 | 1.24 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 11.02 | 10.10 | 11.51 | 19.12 | 18.26 | 26.39 | 25.67 | 74.68 | 86.50 | 87.14 | 142.31 | 194.38 | 173.87 |
| Other Assets + | 4.35 | 5.46 | 5.01 | 6.90 | 9.64 | 15.51 | 16.06 | 7.79 | 8.27 | 9.11 | 5.89 | 3.20 | 12.74 |
| Total Assets | 17.14 | 17.11 | 17.96 | 27.37 | 29.20 | 42.27 | 42.09 | 82.66 | 95.62 | 97.17 | 148.90 | 198.12 | 187.85 |
Financials of KJMC Financial
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1.22 | -2.65 | 0.00 | -1.41 | -1.32 | -0.04 | -1.19 | 0.58 | -1.24 | -3.51 | 3.38 | 1.39 |
| Cash from Investing Activity + | 0.45 | 0.14 | 0.17 | -6.66 | 0.90 | 8.15 | 1.50 | 2.81 | 1.71 | 0.74 | -1.56 | 2.33 |
| Cash from Financing Activity + | 0.81 | 2.49 | -0.03 | 8.03 | 0.45 | -1.40 | -0.25 | -10.09 | -0.36 | 2.83 | -1.92 | -3.66 |
| Net Cash Flow | 0.04 | -0.01 | 0.14 | -0.04 | 0.02 | 6.71 | 0.07 | -6.71 | 0.12 | 0.06 | -0.10 | 0.06 |
| Free Cash Flow | -1.22 | -2.65 | -0.03 | -1.41 | -1.33 | -0.25 | -1.20 | 0.56 | -2.01 | -3.78 | 3.35 | 1.36 |
| CFO/OP | -1,017% | -644% | 2% | -190% | -70% | 19% | 713% | -77% | -149% | -1,755% | 152% | 70% |
Financials of KJMC Financial
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.70% | 1.76% | 4.59% | 3.19% | 4.15% | -3.86% | -6.09% | -3.11% | -0.65% | -1.09% | 0.80% | 0.56% |
Revenue from Operations for the quarter ended 30-09-2026: ₹15,000.40 crores (Consolidated), ₹14,727.69 crores (Standalone). Key results statement takeaways from
Processing Fee): ₹6,501.9 mn, up 12.6% YoY from ₹5,772.9 mn in Q2 FY26. Key investor presentation takeaways from AAVAS Financiers's Q2 FY27 investor presentatio
Total Income for Q2FY27: ₹8,750 Mn, up 8% year-on-year (Y-o-Y) from ₹8,065 Mn in Q2FY26 . Key investor presentation takeaways from Five-Star Business Finance's
Quarterly total revenue from operations for 3P Land Holdings Limited (Standalone and Consolidated) for Q2 FY 2026 (ended 30.09.2026) is reported as ₹187 lakh…