Kwality Pharmaceuticals Ltd Q1 FY27 Share Price & Earnings Call Analysis

Financials of Kwality Pharmaceuticals Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Kwality Pharmaceuticals Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +6967707892809084116111111123157
Expenses +575454617163706790878693118
Operating Profit11141517211720182624253039
OPM %17%20%22%21%22%22%22%21%22%22%23%24%25%
Other Income +-15001-7001101-01
Interest2223323223323
Depreciation4555545555555
Profit before tax-10781061113111917182232
Tax %-24%25%24%21%29%25%33%25%24%30%23%28%20%
Net Profit +-756848891412141625
EPS in Rs-7.115.226.017.414.208.068.168.2213.9611.5013.6115.4324.38

Financials of Kwality Pharmaceuticals Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +527498137166139262456251307370503
Expenses +496989126150125233285190241290385
Operating Profit35912161429172616680118
OPM %6%7%9%8%9%10%11%38%24%22%22%24%
Other Income +0-0111424-14-522
Interest112223337101011
Depreciation12333461115201820
Profit before tax126711112116226315489
Tax %41%48%42%39%31%25%30%26%25%24%26%25%
Net Profit +1134881512019244067
EPS in Rs0.921.553.234.397.288.0214.60115.6418.6722.9438.4164.91
Dividend Payout %-0%-0%9%-0%-0%-0%-0%-0%-0%-0%-0%-0%

Financials of Kwality Pharmaceuticals Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital455101010101010101010
Reserves15172019273651171190214254321
Borrowings +8131926293541549098112130
Other Liabilities +10172640395264105707271130
Total Liabilities37517196105133166341361394447592
Fixed Assets +1313172029435792120139146156
CWIP-0-0-0-0-0-031214-0-017
Investments1245545-0-0-0-0-0
Other Assets +243750707186102237226255302420
Total Assets37517196105133166341361394447592

Financials of Kwality Pharmaceuticals Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +1-34-1146276141435317
Cash from Investing Activity +-1-2-7-6-12-18-23-63-48-26-29-35
Cash from Financing Activity +1655-212161-17-147
Net Cash Flow102-1-0043-6-110-11
Free Cash Flow-0-5-2-72-1235-41728-29
CFO/OP51%-30%76%21%108%62%115%59%78%67%85%32%

Financials of Kwality Pharmaceuticals Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days6389849884795055104136152203
Inventory Days6167715434943897310187167111
Days Payable4063658052965863117106112144
Cash Conversion Cycle8593907367773090297217208170
Working Capital Days354120182043246011810198128
ROCE %9%13%19%19%22%18%26%98%19%16%18%24%