Marathon Nextgen Realty Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹2,510 Cr
- P/E
- 12.89
- ROE
- 4.69%
- PEG
- -0.96
- Price to sales
- 4.54
- Debt to equity
- 0.04
- 52W high / low
- ₹613 / ₹347
- Sales growth (5Y)
- 19.27%
- EBITDA margin
- 25.05%
- Net profit margin
- 16.64%
- Promoter holding
- 56.40%
- Sales (last year)
- ₹553 Cr
Marathon Nextgen Realty Ltd was incorporated in 1978. It is primarily engaged in the business of construction, development and sale of commercial and residential real estate projects. The co. is entering into new areas like SEZs, townships, infrastructure development, entertainment and leisure, education, hospitality and the capital markets. [1] [2]
Guidance scorecard · Q2 FY27 call
What Marathon Nextgen Realty Ltd's management guided
and where it ranks in Realty
Realty
RevenueQ1 FY27 call
10–20%- FY27 started strong with total income of INR 217 crores, a multi-quarter high.
- Healthy sales momentum sustained at Monte South with ~35,000 sq ft sold during Q1, booking value INR 125 crores.
- Expect better results in coming quarters due to new phase launch in Bhandup and Panvel project progress.
- Ready-to-move-in inventory at key projects like Futurex and Monte South to boost collections and sales velocity.
- Redevelopment segment showing promise with INR 900 crores GDV added recently; selective approach anticipated to drive quality opportunities.
- PTC sales in Bhandup expected to generate presales in near future, indicating rising demand.
2 more points from Marathon Nextgen Realty Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Marathon Nextgen Realty Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
Planned- The company plans to deploy approximately INR 200 crores of surplus capital towards new projects in FY27.
- Strategic focus includes balanced projects across city, suburbs, and extended areas of MMR.
- Recent acquisitions added redevelopment GDV of INR 900 crores in Versova and Sewri.
- They are selectively adding new development opportunities based on location, viability, approvals, structure, and capital efficiency.
- Emphasis on execution of ongoing projects, driving sales and collections, and timely market launches.
- Post-merger consolidation will bring over 400 acres of land and several ongoing projects under one portfolio, enhancing future development visibility.
2 more points from Marathon Nextgen Realty Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
None plannedSee what Marathon Nextgen Realty Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Rising- The existing portfolio of Marathon Nextgen Realty Limited has an estimated unsold GDV (Gross Development Value) of approximately INR 8,000 crores.
- Two recently added redevelopment projects in Versova and Sewri contribute an additional INR 900 crores GDV.
- The broader land bank coming through the proposed merger provides substantial visibility for future development, adding over 400 acres of land and several ongoing projects.
- The company expects to deploy around INR 200 crores of capital toward new projects in FY27.
2 more points from Marathon Nextgen Realty Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Realty
on management's own guidance
- Sobha LtdGood growth2
- Strong growth1
- Man Infraconstruction LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Realty companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹12,035 Cr | 41.1 | |
| 2 | Sobha Ltd | 20–40% | Up 2%+ | ₹12,548 Cr | 54.4 |
| 3 | Man Infraconstruction Ltd | 20–40% | Up 2%+ | ₹4,602 Cr | 21.2 |
| 4 | 20–40% | Up 2%+ | ₹1,157 Cr | 12.7 | |
| 5 | 20–40% | Flat | ₹1.06L Cr | 25.6 | |
| 6 | 20–40% | Flat | ₹61,922 Cr | 23.4 |
Sign up free to see every company in the sector ranking and track Marathon Nextgen Realty Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Realty rankingMarathon Nextgen Realty Ltd announcements
All announcements →- Board / shareholder meeting outcomeNotableMarathon Nextgen Realty: shareholders and creditors approve composite scheme
Financials of Marathon Nextgen Realty Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Marathon Nextgen Realty Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 73.68% | 73.68% | 73.63% | 73.63% | 73.63% | 73.63% | 73.63% | 55.93% | 55.93% | 56.38% | 56.42% | 56.40% |
| FIIs + | 1.56% | 0.56% | 0.41% | 3.15% | 2.34% | 2.28% | 0.94% | 6.89% | 5.13% | 5.09% | 4.68% | 2.59% |
| DIIs + | 0.07% | 0.01% | 0.80% | 1.61% | 2.47% | 2.43% | 2.31% | 15.59% | 14.40% | 14.74% | 14.71% | 14.47% |
| Public + | 24.68% | 25.75% | 25.18% | 21.62% | 21.57% | 21.67% | 23.12% | 21.60% | 24.55% | 23.81% | 24.20% | 26.54% |
| No. of Shareholders | 10,330 | 10,910 | 9,787 | 10,635 | 10,762 | 10,706 | 11,069 | 15,447 | 15,442 | 14,399 | 14,230 | 14,750 |
Financials of Marathon Nextgen Realty Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 129 | 210 | 155 | 162 | 146 | 123 | 149 | 141 | 117 | 125 | 114 | 198 | 129 |
| Expenses + | 81 | 134 | 108 | 109 | 104 | 87 | 107 | 110 | 75 | 100 | 89 | 151 | 84 |
| Operating Profit | 48 | 76 | 47 | 53 | 42 | 36 | 41 | 31 | 42 | 25 | 25 | 47 | 45 |
| OPM % | 37% | 36% | 30% | 33% | 29% | 30% | 28% | 22% | 36% | 20% | 22% | 24% | 35% |
| Other Income + | 10 | 10 | 11 | 11 | 20 | 26 | 39 | 50 | 38 | 14 | 38 | 19 | 16 |
| Interest | 23 | 29 | 14 | 19 | 13 | 9 | 18 | 12 | 2 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 35 | 57 | 44 | 44 | 49 | 53 | 62 | 68 | 78 | 38 | 63 | 65 | 60 |
| Tax % | 22% | 27% | 28% | 26% | 19% | 21% | 22% | 23% | 18% | 27% | 29% | 24% | 30% |
| Net Profit + | 34 | 51 | 40 | 38 | 49 | 49 | 54 | 62 | 67 | 33 | 46 | 52 | 45 |
| EPS in Rs | 7.29 | 9.80 | 7.78 | 7.22 | 9.46 | 9.35 | 10.41 | 11.69 | 9.80 | 4.80 | 6.63 | 7.45 | 6.51 |
Financials of Marathon Nextgen Realty Ltd
Profit & Loss
Annual income statement trend
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 197 | 193 | 69 | 82 | 241 | 206 | 306 | 717 | 705 | 580 | 496 | 565 |
| Expenses + | 137 | 136 | 26 | 30 | 177 | 142 | 232 | 471 | 472 | 407 | 375 | 423 |
| Operating Profit | 60 | 57 | 43 | 52 | 64 | 64 | 74 | 246 | 233 | 173 | 121 | 142 |
| OPM % | 31% | 29% | 62% | 63% | 27% | 31% | 24% | 34% | 33% | 30% | 24% | 25% |
| Other Income + | 45 | 50 | 1 | 1 | 8 | 18 | 38 | 36 | 41 | 96 | 140 | 87 |
| Interest | 0 | 0 | 5 | 21 | 41 | 44 | 75 | 123 | 91 | 59 | 13 | 2 |
| Depreciation | 0 | 0 | 1 | 2 | 6 | 5 | 3 | 3 | 3 | 3 | 2 | 2 |
| Profit before tax | 105 | 106 | 39 | 30 | 26 | 32 | 35 | 156 | 180 | 208 | 247 | 225 |
| Tax % | 21% | 21% | 27% | 20% | 21% | 28% | 33% | 28% | 26% | 22% | 24% | |
| Net Profit + | 83 | 84 | 39 | 32 | 25 | 16 | 39 | 124 | 169 | 191 | 206 | 176 |
| EPS in Rs | 14.65 | 14.79 | 8.42 | 6.84 | 5.23 | 3.30 | 8.37 | 26.12 | 32.53 | 36.43 | 30.10 | 25.39 |
| Dividend Payout % | 3% | 3% | 12% | 7% | 0% | 0% | 6% | 4% | 3% | 3% | 3% |
Financials of Marathon Nextgen Realty Ltd
Balance Sheet
Capital structure and asset base
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 26 | 26 | 34 | 34 |
| Reserves | 567 | 648 | 527 | 584 | 570 | 586 | 626 | 762 | 980 | 1,161 | 2,241 | 2,329 |
| Borrowings + | 0 | 11 | 208 | 429 | 567 | 739 | 1,087 | 869 | 761 | 560 | 99 | 136 |
| Other Liabilities + | 8 | 8 | 128 | 461 | 456 | 351 | 402 | 499 | 482 | 359 | 385 | 311 |
| Total Liabilities | 604 | 696 | 885 | 1,497 | 1,617 | 1,699 | 2,139 | 2,153 | 2,248 | 2,107 | 2,759 | 2,810 |
| Fixed Assets + | 0 | 0 | 105 | 221 | 294 | 287 | 286 | 283 | 286 | 237 | 173 | 173 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 14 | 22 | 26 | 13 | 271 | 49 | 81 | 110 | 399 | 360 |
| Other Assets + | 603 | 695 | 767 | 1,255 | 1,297 | 1,399 | 1,582 | 1,821 | 1,881 | 1,760 | 2,187 | 2,278 |
| Total Assets | 604 | 696 | 885 | 1,497 | 1,617 | 1,699 | 2,139 | 2,153 | 2,248 | 2,107 | 2,759 | 2,810 |
Financials of Marathon Nextgen Realty Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -52 | -56 | 169 | 101 | 18 | -109 | 76 | 315 | 22 | -25 | -54 |
| Cash from Investing Activity + | 64 | 45 | -198 | -312 | -71 | -3 | -375 | 27 | 112 | 298 | -292 |
| Cash from Financing Activity + | -14 | 8 | 40 | 203 | 60 | 144 | 274 | -326 | -155 | -265 | 411 |
| Net Cash Flow | -2 | -3 | 11 | -8 | 7 | 32 | -26 | 15 | -21 | 8 | 65 |
| Free Cash Flow | -52 | -56 | 168 | 92 | 18 | -108 | 75 | 314 | 21 | 75 | 99 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -31% | -54% | 419% | 207% | 11% | -169% | 122% | 140% | 29% | 12% | 13% |
Financials of Marathon Nextgen Realty Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 128 | 497 | 0 | 24 | 33 | 89 | 45 | 22 | 49 | 66 | 42 |
| Inventory Days | 383 | 65 | 12,215 | 14,683 | 5,749 | ||||||
| Days Payable | 4 | 5 | 3,492 | 1,510 | 460 | ||||||
| Cash Conversion Cycle | 507 | 556 | 0 | 24 | 8,756 | 13,262 | 45 | 22 | 5,338 | 66 | 42 |
| Working Capital Days | 385 | 558 | 557 | 1,086 | 173 | 860 | 441 | 213 | 246 | 310 | 658 |
| ROCE % | 17% | 6% | 6% | 6% | 6% | 7% | 17% | 16% | 12% | 8% |
Guidance history
How Marathon Nextgen Realty Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 10–20% | Flat | Planned | None planned | Rising |
| Q4 FY26 call → | 10–20% | Flat | Planned | Planned | Rising |
| Q3 FY26 call → | 10–20% | Flat | Planned | Planned | Rising |
| Q2 FY26 call → | 20–40% | Flat | Planned | Planned | Rising |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
12 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −39.2% | 12% |
| Last 6 months | −20.8% | 17% |
| Last 3 months | −2.5% | 59% |
The price is 50.5% below its all-time high of ₹753.05 (18 Jul 2025). Stocks more than 20% below their peak have their score halved, so 24 became 12.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Marathon Nextgen Realty Ltd: 0.4 × 12 + 0.4 × 17 + 0.2 × 59 = 24, halved to 12 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Marathon Nextgen Realty Ltd's management said in earlier quarters
- Q2 FY27 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q4 FY25 earnings call analysis →
- Q2 FY26 earnings call analysis →
- Q1 FY26 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
- Q4 FY23 earnings call →
Others in Realty this season
- Horizon Industrial (Q2 FY27)
Q2 FY27 revenue from operations: Rs 2,150 million, up 30% YoY from Rs 1,655 million in Q2 FY26 (Pages 24, 26, 37). Key investor presentation takeaways from Hori
- Kalpataru Ltd (Q2 FY27)
Q2 FY27 Revenue from Operations: ₹437 Cr, down from ₹794 Cr in Q2 FY26 (approx. Key investor presentation takeaways from Kalpataru Ltd's Q2 FY27 investor presen
- Man Infraconstruction Ltd (Q2 FY27)
Q2 FY27 Revenue from operations: ₹266.0 Cr (up 57% YoY from ₹169.2 Cr in Q2 FY26) [Pg 31] . Key investor presentation takeaways from Man Infraconstruction Ltd's
- Modis Navnirman Ltd (Q2 FY27)
Sales bookings in H1 FY27 were approximately INR 202 crores with 78,560 sq.ft. Key concall takeaways from Modis Navnirman Ltd's Q2 FY27 earnings call — and how…
