Marsons Share Price & Earnings Call Analysis

₹153.70+3.42% today
Market cap
₹2,645 Cr
P/E
59.85
ROE
26.17%
PEG
0.38
Price to sales
10.69
Debt to equity
0.00
52W high / low
₹172 / ₹102
Sales growth (5Y)
275.09%
EBITDA margin
16.86%
Net profit margin
18.16%
Promoter holding
53.65%
Sales (last year)
₹247 Cr

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Marsons

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Marsons

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +302143039445647604692
Expenses +101032533404640513973
Operating Profit2-01015641079719
OPM %63%-117%28%49%16%17%15%9%18%16%14%15%21%
Other Income +50000022-1111-0
Interest3000000000010
Depreciation00000000-00000
Profit before tax3-0000576989618
Tax %0%0%0%0%0%0%0%0%0%0%0%0%-22%
Net Profit +3-0000576989623
EPS in Rs0.28-0.030.030.010.030.300.430.370.520.470.530.381.31

Financials of Marsons

Profit & Loss

Annual income statement trend

Jun 2015 15mMar 2016 9mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +7210310017000256168245
Expenses +649097642011245143203
Operating Profit8133-47-19-1-10112542
OPM %11%12%3%-283%-5,506%-176%1%23%18%15%17%
Other Income +511-8-1-0006032
Interest14810500003001
Depreciation432532211101
Profit before tax-53-8-65-23-3-2-1312842
Tax %-1%-21%22%0%-8%0%0%0%0%0%0%-10%
Net Profit +-54-10-65-22-3-2-1312846
EPS in Rs-1.901.66-3.98-25.90-8.63-0.24-0.18-0.100.260.041.632.69
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Financials of Marsons

Balance Sheet

Capital structure and asset base

Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital252525252512121212141717
Reserves2327-8-72-94-9-11-13-90105200
Borrowings +677176868422232315931
Other Liabilities +44102443723011662772
Total Liabilities16022613776382625232330152291
Fixed Assets +333029242119171613131465
CWIP0000000000025
Investments1037123000000370
Other Assets +1171589649177871017101200
Total Assets16022613776382625232330152291

Financials of Marsons

Cash Flows

Operating, investing and financing cash movement

Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-3274-71-13-000-4-352
Cash from Investing Activity +-6-25-11-03008-0-3812
Cash from Financing Activity +8-3-45-2100-0-8474-4
Net Cash Flow-1-1-0-0-100-000110
Free Cash Flow-9304-71-11-008-4-37-0
CFO/OP-38%212%159%14%-4%2,089%86%3,400%10%-359%-131%1%

Financials of Marsons

Ratios

Working capital efficiency and return ratios

Jun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days32137214490710,1267,8641,586756827148160
Inventory Days30131320020783910042111
Days Payable15953712719096530224071107
Cash Conversion Cycle46214721772010,1267,864700493687120164
Working Capital Days3599777-696-51,3827,4991,45533375151163
ROCE %8%2%-77%-76%-14%-9%-5%1%3%34%25%
28out of 100

Momentum score · price trend

28 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−10.9%47%
Last 6 months−4.4%47%
Last 3 months+39.2%96%

The price is 55% below its all-time high of ₹341.3 (4 Oct 2024). Stocks more than 20% below their peak have their score halved, so 57 became 28.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Marsons: 0.4 × 47 + 0.4 × 47 + 0.2 × 96 = 57, halved to 28 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.