Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Odyssey Corpn.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 13.18 | 8.41 | 10.41 | 5.50 | 8.30 | 1.06 | 0.28 | 13.87 | 13.13 | 7.84 | 12.19 | 7.89 | 21.46 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.00 | 0.03 | 0.33 | -0.22 | 0.00 | 0.00 | 0.00 | 0.38 |
| Expenses + | 15.83 | 7.39 | 9.02 | 5.97 | 10.22 | 1.51 | 0.32 | 14.34 | 16.00 | 7.14 | 12.59 | 10.31 | 25.31 |
| Financing Profit | -2.66 | 1.01 | 1.38 | -0.48 | -2.00 | -0.45 | -0.07 | -0.80 | -2.65 | 0.70 | -0.40 | -2.42 | -4.23 |
| Financing Margin % | -20.18% | 12.01% | 13.26% | -8.73% | -24.10% | -42.45% | -25.00% | -5.77% | -20.18% | 8.93% | -3.28% | -30.67% | -19.71% |
| Other Income + | 0.88 | 0.99 | 1.05 | 1.07 | 0.80 | 1.00 | 4.46 | 1.16 | 2.72 | 1.55 | 2.06 | 4.85 | 10.02 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.13 | 0.12 | 0.13 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 |
| Profit before tax | -1.83 | 1.95 | 2.38 | 0.54 | -1.27 | 0.42 | 4.27 | 0.23 | -0.08 | 2.09 | 1.50 | 2.28 | 5.64 |
| Tax % | 2.19% | 0.00% | 0.00% | 0.00% | 3.94% | 0.00% | 6.32% | -13.04% | 750.00% | 25.36% | 25.33% | 14.91% | 7.80% |
| Net Profit + | -1.87 | 1.95 | 2.38 | 0.54 | -1.32 | 0.41 | 3.99 | 0.26 | -0.68 | 1.56 | 1.12 | 1.95 | 5.20 |
| EPS in Rs | -0.21 | 0.22 | 0.26 | 0.06 | -0.15 | 0.05 | 0.45 | 0.02 | -0.04 | 0.08 | 0.06 | 0.10 | 0.31 |
| Gross NPA % | |||||||||||||
| Net NPA % |
Financials of Odyssey Corpn.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue + | 34.15 | 39.31 | 33.96 | 19.01 | 20.34 | 4.59 | 22.51 | 104.52 | 77.84 | 36.50 | 34.06 | 49.38 |
| Interest | 0.00 | 0.00 | 0.03 | 0.03 | 0.01 | 0.00 | 0.03 | 0.04 | 0.04 | 0.10 | 0.14 | 0.38 |
| Expenses + | 38.38 | 43.42 | 31.28 | 19.32 | 35.69 | 1.79 | 19.44 | 98.28 | 76.12 | 32.62 | 32.17 | 55.35 |
| Financing Profit | -4.23 | -4.11 | 2.65 | -0.34 | -15.36 | 2.80 | 3.04 | 6.20 | 1.68 | 3.78 | 1.75 | -6.35 |
| Financing Margin % | -12.39% | -10.46% | 7.80% | -1.79% | -75.52% | 61.00% | 13.51% | 5.93% | 2.16% | 10.36% | 5.14% | -12.86% |
| Other Income + | 3.95 | 5.73 | 0.00 | 0.10 | 2.91 | 0.01 | 5.67 | 0.04 | 0.01 | 0.03 | 3.61 | 18.48 |
| Depreciation | 0.15 | 0.05 | 0.08 | 0.10 | 0.12 | 0.13 | 0.20 | 0.21 | 0.20 | 0.21 | 0.53 | 0.62 |
| Profit before tax | -0.43 | 1.57 | 2.57 | -0.34 | -12.57 | 2.68 | 8.51 | 6.03 | 1.49 | 3.60 | 4.83 | 11.51 |
| Tax % | -4.65% | 6.37% | 17.12% | 2.94% | -0.08% | 79.10% | 25.85% | -0.33% | 3.36% | 1.11% | 17.39% | 14.68% |
| Net Profit + | -0.41 | 1.47 | 2.13 | -0.35 | -12.57 | 0.56 | 6.32 | 6.05 | 1.44 | 3.56 | 4.00 | 9.82 |
| EPS in Rs | -0.10 | 0.37 | 0.54 | -0.09 | -3.19 | 0.14 | 1.60 | 1.53 | 0.37 | 0.91 | 0.50 | 0.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Odyssey Corpn.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 19.70 | 37.52 | 40.82 |
| Reserves | 47.78 | 49.25 | 51.55 | 47.66 | 35.06 | 36.45 | 42.67 | 49.45 | 51.17 | 65.27 | 131.51 | 137.64 |
| Borrowing | 6.98 | 0.12 | 0.30 | 0.32 | 0.09 | 0.28 | 1.68 | 0.41 | 1.85 | 2.67 | 7.35 | 6.89 |
| Other Liabilities + | 26.14 | 11.00 | 15.73 | 8.24 | 5.12 | 0.99 | 0.23 | 0.52 | 0.69 | 4.89 | 12.78 | 9.03 |
| Total Liabilities | 100.60 | 80.07 | 87.28 | 75.92 | 59.97 | 57.42 | 64.28 | 70.08 | 73.41 | 92.53 | 189.16 | 194.38 |
| Fixed Assets + | 0.20 | 0.35 | 0.68 | 0.78 | 0.73 | 0.60 | 1.58 | 1.20 | 1.00 | 3.94 | 4.85 | 4.95 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.56 | 4.52 | 5.16 | 1.34 | 1.47 | 1.76 | 1.69 | 4.32 | 4.70 | 28.09 | 80.88 | 62.47 |
| Other Assets + | 93.84 | 75.20 | 81.44 | 73.80 | 57.77 | 55.06 | 61.01 | 64.56 | 67.71 | 60.50 | 103.43 | 126.96 |
| Total Assets | 100.60 | 80.07 | 87.28 | 75.92 | 59.97 | 57.42 | 64.28 | 70.08 | 73.41 | 92.53 | 189.16 | 194.38 |
Financials of Odyssey Corpn.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -2.66 | -10.88 | -7.33 | -3.55 | -3.49 | -3.82 | -3.56 | -0.78 | -0.75 | 8.54 | -31.12 | |
| Cash from Investing Activity + | 2.74 | 10.80 | 8.47 | 2.47 | 3.68 | 3.63 | 2.22 | 2.65 | -1.20 | -8.57 | -19.98 | |
| Cash from Financing Activity + | 0.00 | 0.00 | -0.02 | -0.01 | -0.24 | 0.24 | 1.33 | -1.30 | 1.40 | 0.71 | 62.16 | |
| Net Cash Flow | 0.07 | -0.08 | 1.11 | -1.09 | -0.05 | 0.04 | -0.02 | 0.57 | -0.56 | 0.68 | 11.06 | |
| Free Cash Flow | -2.66 | -11.08 | -7.74 | -3.76 | -3.56 | -3.82 | -4.73 | -0.73 | -5.60 | 5.42 | -32.56 | |
| CFO/OP | 63% | 264% | -274% | 1,145% | 23% | -135% | -116% | -11% | -26% | 220% | -1,603% |
Financials of Odyssey Corpn.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -6.02% | -5.67% | 3.04% | -0.51% | -20.59% | 1.01% | 10.60% | 9.37% | 2.06% | 4.56% | 2.96% | 2.73% |
Revenue from Operations for the quarter ended 30-09-2026: ₹15,000.40 crores (Consolidated), ₹14,727.69 crores (Standalone). Key results statement takeaways from
Processing Fee): ₹6,501.9 mn, up 12.6% YoY from ₹5,772.9 mn in Q2 FY26. Key investor presentation takeaways from AAVAS Financiers's Q2 FY27 investor presentatio
Total Income for Q2FY27: ₹8,750 Mn, up 8% year-on-year (Y-o-Y) from ₹8,065 Mn in Q2FY26 . Key investor presentation takeaways from Five-Star Business Finance's
Quarterly total revenue from operations for 3P Land Holdings Limited (Standalone and Consolidated) for Q2 FY 2026 (ended 30.09.2026) is reported as ₹187 lakh…