Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Oricon Enterpris
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 17.86 | 139.16 | 29.08 | 64.98 | 31.37 | 31.50 | 17.61 | 24.25 | 7.44 | 7.78 | 5.26 | 17.66 | 15.22 |
| Expenses + | 29.91 | 124.65 | 35.90 | 72.99 | 40.77 | 39.64 | 24.69 | 31.46 | 18.87 | 18.47 | 13.66 | 24.94 | 41.42 |
| Operating Profit | -12.05 | 14.51 | -6.82 | -8.01 | -9.40 | -8.14 | -7.08 | -7.21 | -11.43 | -10.69 | -8.40 | -7.28 | -26.20 |
| OPM % | -67.47% | 10.43% | -23.45% | -12.33% | -29.96% | -25.84% | -40.20% | -29.73% | -153.63% | -137.40% | -159.70% | -41.22% | -172.14% |
| Other Income + | 15.50 | 7.40 | 17.62 | 11.46 | 21.43 | 19.64 | 140.87 | 12.91 | 9.81 | 28.55 | 21.41 | 23.80 | 18.25 |
| Interest | 1.92 | 2.08 | 2.30 | 2.53 | 3.05 | 3.56 | 2.29 | 0.43 | -0.06 | 0.30 | 0.27 | 0.17 | 0.21 |
| Depreciation | 2.12 | 8.67 | 1.87 | 1.60 | 2.64 | 1.90 | 1.77 | 1.63 | 0.41 | 0.92 | 0.76 | 0.58 | 0.58 |
| Profit before tax | -0.59 | 11.16 | 6.63 | -0.68 | 6.34 | 6.04 | 129.73 | 3.64 | -1.97 | 16.64 | 11.98 | 15.77 | -8.74 |
| Tax % | -506.78% | 23.03% | -6.33% | -257.35% | -110.09% | -22.68% | 0.87% | 12.09% | -99.49% | 26.02% | 26.63% | 44.07% | -52.06% |
| Net Profit + | 2.41 | 8.60 | 7.05 | 1.06 | 13.31 | 7.41 | 128.60 | 3.20 | -0.01 | 12.31 | 8.79 | 8.83 | -4.19 |
| EPS in Rs | 0.15 | 0.55 | 0.45 | 0.07 | 0.85 | 0.47 | 8.19 | 0.20 | -0.00 | 0.78 | 0.56 | 0.56 | -0.27 |
Financials of Oricon Enterpris
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1,048 | 1,165 | 1,167 | 1,014 | 1,119 | 890 | 437 | 504 | 146 | 146 | 172 | 42 |
| Expenses + | 956 | 1,079 | 1,058 | 941 | 1,014 | 793 | 420 | 478 | 179 | 178 | 202 | 92 |
| Operating Profit | 92 | 86 | 110 | 73 | 106 | 96 | 16 | 26 | -33 | -32 | -29 | -50 |
| OPM % | 9% | 7% | 9% | 7% | 9% | 11% | 4% | 5% | -23% | -22% | -17% | -117% |
| Other Income + | 90 | 47 | 55 | 49 | 37 | 35 | 25 | 142 | 56 | 69 | 183 | 89 |
| Interest | 16 | 28 | 22 | 18 | 18 | 17 | 14 | 13 | 7 | 10 | 7 | 1 |
| Depreciation | 38 | 56 | 66 | 72 | 75 | 90 | 33 | 32 | 8 | 8 | 9 | 3 |
| Profit before tax | 129 | 49 | 75 | 32 | 49 | 24 | -6 | 123 | 8 | 19 | 138 | 36 |
| Tax % | 34% | 34% | 34% | 30% | 18% | -6% | 27% | 7% | -93% | -56% | -1% | 29% |
| Net Profit + | 85 | 32 | 50 | 22 | 40 | 26 | -7 | 114 | 15 | 30 | 139 | 26 |
| EPS in Rs | 2.75 | 1.19 | 2.40 | 1.14 | 2.31 | 1.44 | -0.12 | 8.14 | 0.95 | 1.91 | 8.86 | 1.64 |
| Dividend Payout % | 16% | 42% | 0% | 44% | 22% | 56% | -401% | 12% | 53% | 26% | 6% | 12% |
Financials of Oricon Enterpris
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 600 | 612 | 865 | 821 | 846 | 834 | 892 | 1,120 | 1,002 | 1,144 | 1,221 | 1,120 |
| Borrowings + | 368 | 401 | 675 | 542 | 491 | 267 | 232 | 167 | 89 | 113 | 11 | 3 |
| Other Liabilities + | 517 | 486 | 394 | 384 | 418 | 367 | 309 | 215 | 113 | 148 | 72 | 78 |
| Total Liabilities | 1,516 | 1,531 | 1,966 | 1,779 | 1,787 | 1,500 | 1,464 | 1,535 | 1,234 | 1,436 | 1,335 | 1,233 |
| Fixed Assets + | 726 | 860 | 836 | 752 | 776 | 756 | 716 | 541 | 551 | 338 | 363 | 300 |
| CWIP | 39 | 33 | 10 | 15 | 14 | 29 | 22 | 20 | 23 | 16 | 18 | 17 |
| Investments | 181 | 195 | 349 | 281 | 329 | 188 | 286 | 505 | 232 | 395 | 599 | 604 |
| Other Assets + | 571 | 443 | 771 | 732 | 668 | 528 | 440 | 469 | 429 | 687 | 355 | 313 |
| Total Assets | 1,516 | 1,531 | 1,966 | 1,779 | 1,787 | 1,500 | 1,464 | 1,535 | 1,234 | 1,436 | 1,335 | 1,233 |
Financials of Oricon Enterpris
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 139 | 248 | -35 | 102 | 159 | 272 | 83 | 34 | 25 | 58 | -32 | |
| Cash from Investing Activity + | -224 | -213 | -200 | 59 | -86 | 8 | -53 | 118 | 74 | -69 | 160 | |
| Cash from Financing Activity + | 78 | -38 | 267 | -160 | -91 | -276 | -15 | -176 | -91 | 1 | -106 | |
| Net Cash Flow | -7 | -3 | 32 | 1 | -18 | 4 | 15 | -24 | 7 | -10 | 23 | |
| Free Cash Flow | 57 | 5 | -113 | 66 | 101 | 157 | 38 | -18 | -56 | -24 | 426 | |
| CFO/OP | 182% | 321% | -18% | 165% | 155% | 299% | 518% | 164% | -94% | -185% | 16% |
Financials of Oricon Enterpris
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 74 | 57 | 63 | 73 | 95 | 75 | 122 | 96 | 289 | 92 | 94 | 211 |
| Inventory Days | 112 | 77 | 277 | 377 | 172 | 142 | 209 | 130 | 539 | 137 | 101 | 54 |
| Days Payable | 101 | 61 | 59 | 98 | 78 | 103 | 116 | 85 | 277 | 53 | 109 | 116 |
| Cash Conversion Cycle | 86 | 73 | 280 | 353 | 189 | 114 | 215 | 141 | 551 | 176 | 86 | 149 |
| Working Capital Days | 24 | -43 | 69 | 94 | 3 | 14 | 47 | 55 | 523 | 1,132 | 448 | 2,938 |
| ROCE % | 8% | 5% | 6% | 3% | 4% | 3% | 0% | 1% | -2% | -1% | 0% | 2% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…