Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Riddhi Steel
Quarter-by-quarter operating performance
Financials of Riddhi Steel
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 205 | 233 | 230 | 235 | 268 | 376 | 291 | 327 | 302 | 303 | 328 | 391 | 483 |
| Expenses + | 192 | 218 | 214 | 219 | 252 | 357 | 273 | 312 | 286 | 285 | 309 | 369 | 455 |
| Operating Profit | 13 | 16 | 16 | 16 | 16 | 19 | 17 | 15 | 17 | 17 | 19 | 22 | 28 |
| OPM % | 7% | 7% | 7% | 7% | 6% | 5% | 6% | 5% | 6% | 6% | 6% | 6% | 6% |
| Other Income + | 0 | 0 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 3 | 3 |
| Interest | 8 | 9 | 11 | 10 | 9 | 12 | 11 | 11 | 12 | 12 | 12 | 12 | 13 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| Profit before tax | 4 | 4 | 4 | 4 | 5 | 6 | 4 | 2 | 4 | 5 | 7 | 10 | 15 |
| Tax % | 36% | 33% | 34% | 35% | 35% | 14% | 14% | 40% | 36% | 29% | 27% | 26% | |
| Net Profit + | 2 | 3 | 3 | 3 | 3 | 5 | 3 | 1 | 2 | 3 | 5 | 8 | 10 |
| EPS in Rs | 2.57 | 2.84 | 2.99 | 2.16 | 2.53 | 4.02 | 2.47 | 1.06 | 2.00 | 2.74 | 3.87 | 6.12 | 8.30 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Riddhi Steel
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 11 | 14 | 17 | 26 | 29 | 34 | 37 | 38 | 41 | 44 | 49 | 54 | 60 |
| Borrowings + | 68 | 75 | 81 | 78 | 83 | 104 | 99 | 107 | 126 | 120 | 132 | 130 | 138 |
| Other Liabilities + | 10 | 7 | 9 | 12 | 14 | 10 | 9 | 16 | 15 | 11 | 7 | 9 | 9 |
| Total Liabilities | 95 | 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 | 215 |
| Fixed Assets + | 20 | 19 | 22 | 23 | 26 | 27 | 29 | 30 | 28 | 26 | 24 | 22 | 20 |
| CWIP | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 70 | 78 | 87 | 98 | 104 | 125 | 121 | 139 | 163 | 157 | 173 | 179 | 195 |
| Total Assets | 95 | 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 | 215 |
Financials of Riddhi Steel
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0 | 6 | 2 | 3 | 12 | 3 | 28 | -3 | -8 | 17 | 9 | 13 |
| Cash from Investing Activity + | -11 | -2 | -4 | -2 | -6 | -2 | -5 | 1 | 1 | 1 | -1 | -0 |
| Cash from Financing Activity + | 14 | -5 | -0 | -1 | -7 | -1 | -16 | -3 | 8 | -17 | 1 | -16 |
| Net Cash Flow | 3 | -0 | -2 | 0 | -1 | 1 | 7 | -6 | 1 | 1 | 9 | -4 |
| Free Cash Flow | -12 | 4 | -2 | -1 | 5 | -0 | 22 | -5 | -10 | 16 | 8 | 12 |
| CFO/OP | -6% | 31% | 18% | 28% | 85% | 25% | 162% | -17% | -43% | 107% | 56% | 69% |
Financials of Riddhi Steel
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 52 | 69 | 71 | 74 | 63 | 72 | 54 | 59 | 75 | 61 | 49 |
| Inventory Days | 44 | 39 | 53 | 50 | 53 | 47 | 42 | 65 | 84 | 83 | 103 | 92 |
| Days Payable | 7 | 1 | 7 | 12 | 15 | 6 | 9 | 16 | 15 | 9 | 3 | 3 |
| Cash Conversion Cycle | 95 | 91 | 116 | 110 | 112 | 104 | 105 | 104 | 129 | 150 | 161 | 139 |
| Working Capital Days | 28 | 32 | 58 | 74 | 68 | 62 | 65 | 94 | 89 | 83 | 70 | 73 |
| ROCE % | 15% | 14% | 15% | 13% | 12% | 13% | 10% | 9% | 9% | 9% | 10% | 12% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…