Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of RMC Switchgears
Quarter-by-quarter operating performance
Financials of RMC Switchgears
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 40 | 45 | 55 | 51 | 83 | 132 | 59 | 37 | 42 | 125 | 172 | 316 | 406 |
| Expenses + | 35 | 40 | 49 | 45 | 74 | 119 | 51 | 30 | 36 | 99 | 138 | 264 | 341 |
| Operating Profit | 5 | 5 | 7 | 6 | 9 | 13 | 8 | 7 | 6 | 26 | 34 | 53 | 66 |
| OPM % | 12% | 11% | 12% | 11% | 11% | 10% | 14% | 18% | 13% | 21% | 20% | 17% | 16% |
| Other Income + | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | -1 | 2 | 2 |
| Interest | 4 | 4 | 5 | 4 | 5 | 6 | 5 | 4 | 3 | 7 | 9 | 9 | 11 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | 0 | 0 | 1 | 1 | 3 | 5 | 1 | 0 | 0 | 17 | 21 | 43 | 54 |
| Tax % | 35% | 31% | 81% | -3% | 16% | 26% | 49% | -137% | -68% | 31% | 30% | 26% | |
| Net Profit + | 0 | 0 | 0 | 2 | 3 | 4 | 0 | 0 | 1 | 12 | 15 | 31 | 41 |
| EPS in Rs | 1.25 | 1.50 | 1.38 | 2.01 | 2.77 | 4.18 | 0.33 | 0.49 | 0.64 | 11.40 | 14.44 | 29.77 | 38.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
Financials of RMC Switchgears
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 10 | 11 | 11 |
| Reserves | 8 | 8 | 9 | 9 | 17 | 21 | 21 | 22 | 22 | 39 | 50 | 96 | 116 |
| Borrowings + | 24 | 24 | 27 | 29 | 37 | 41 | 41 | 39 | 42 | 46 | 50 | 59 | 75 |
| Other Liabilities + | 10 | 12 | 12 | 16 | 21 | 38 | 24 | 15 | 13 | 24 | 45 | 103 | 77 |
| Total Liabilities | 43 | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 | 155 | 268 | 278 |
| Fixed Assets + | 19 | 20 | 23 | 23 | 24 | 29 | 29 | 30 | 29 | 30 | 28 | 30 | 31 |
| CWIP | 2 | 3 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 12 |
| Other Assets + | 22 | 23 | 26 | 36 | 52 | 77 | 63 | 52 | 54 | 87 | 127 | 225 | 231 |
| Total Assets | 43 | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 | 155 | 268 | 278 |
Financials of RMC Switchgears
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 3 | 6 | 5 | 4 | 0 | 3 | 7 | 9 | 3 | -0 | 8 | 15 |
| Cash from Investing Activity + | 0 | -2 | -1 | -1 | -4 | 2 | -4 | -3 | -2 | -3 | -1 | -23 |
| Cash from Financing Activity + | -3 | -5 | -4 | -3 | 2 | -4 | -5 | -6 | -1 | 4 | -5 | 15 |
| Net Cash Flow | -0 | -1 | -0 | 1 | -1 | 1 | -2 | -0 | -0 | 0 | 2 | 8 |
| Free Cash Flow | 2 | 3 | 3 | 2 | -8 | 1 | 5 | 5 | 1 | -4 | 5 | 6 |
| CFO/OP | 51% | 122% | 85% | 79% | 3% | 29% | 81% | 129% | 49% | 19% | 42% | 50% |
Financials of RMC Switchgears
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 97 | 85 | 107 | 170 | 147 | 140 | 237 | 299 | 212 | 166 | 194 | 170 |
| Inventory Days | 76 | 92 | 68 | 53 | 61 | 54 | 96 | 145 | 183 | 43 | 39 | 33 |
| Days Payable | 117 | 100 | 121 | 181 | 137 | 145 | 179 | 129 | 113 | 56 | 73 | 124 |
| Cash Conversion Cycle | 56 | 77 | 54 | 42 | 72 | 49 | 155 | 315 | 282 | 154 | 160 | 79 |
| Working Capital Days | 87 | 24 | 19 | 41 | 44 | 48 | 112 | 169 | 151 | 95 | 99 | 75 |
| ROCE % | 13% | 12% | 16% | 14% | 16% | 18% | 9% | 6% | 5% | 30% | 32% | 37% |