Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of S.A.L Steel
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 142.14 | 112.31 | 153.64 | 157.00 | 129.53 | 139.46 | 110.71 | 123.52 | 193.82 | 116.94 | 127.68 | 65.73 | 2.20 |
| Expenses + | 134.83 | 106.52 | 148.00 | 151.23 | 127.26 | 130.16 | 104.73 | 117.65 | 181.73 | 117.09 | 133.00 | 52.76 | 2.23 |
| Operating Profit | 7.31 | 5.79 | 5.64 | 5.77 | 2.27 | 9.30 | 5.98 | 5.87 | 12.09 | -0.15 | -5.32 | 12.97 | -0.03 |
| OPM % | 5.14% | 5.16% | 3.67% | 3.68% | 1.75% | 6.67% | 5.40% | 4.75% | 6.24% | -0.13% | -4.17% | 19.73% | -1.36% |
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.16 | 0.00 | 0.00 | 0.00 | 16.09 |
| Interest | 3.85 | 3.30 | 3.14 | 3.20 | 3.22 | 3.17 | 3.18 | 3.22 | 4.87 | 5.10 | 4.93 | 5.14 | 5.67 |
| Depreciation | 2.38 | 2.39 | 2.38 | 2.40 | 2.38 | 2.46 | 2.60 | 2.55 | 2.58 | 2.84 | 2.69 | 2.70 | 2.69 |
| Profit before tax | 1.08 | 0.10 | 0.12 | 0.17 | -3.33 | 3.67 | 0.20 | 0.10 | 0.48 | -8.09 | -12.94 | 5.13 | 7.70 |
| Tax % | 24.07% | 220.00% | 16.67% | 17.65% | -25.53% | 26.43% | 20.00% | 40.00% | 241.67% | -26.21% | -25.19% | 27.29% | 13.90% |
| Net Profit + | 0.82 | -0.12 | 0.10 | 0.14 | -2.48 | 2.70 | 0.16 | 0.06 | -0.68 | -5.97 | -9.68 | 3.73 | 6.63 |
| EPS in Rs | 0.10 | -0.01 | 0.01 | 0.02 | -0.29 | 0.32 | 0.02 | 0.01 | -0.08 | -0.70 | -1.14 | 0.44 | 0.61 |
Financials of S.A.L Steel
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 326 | 363 | 327 | 361 | 446 | 571 | 408 | 301 | 505 | 496 | 577 | 544 | 313 |
| Expenses + | 326 | 337 | 304 | 351 | 440 | 562 | 426 | 301 | 509 | 487 | 555 | 521 | 305 |
| Operating Profit | -0 | 26 | 23 | 10 | 6 | 9 | -18 | -0 | -4 | 8 | 21 | 23 | 7 |
| OPM % | -0% | 7% | 7% | 3% | 1% | 2% | -4% | -0% | -1% | 2% | 4% | 4% | 2% |
| Other Income + | 2 | -47 | -31 | 2 | 66 | -19 | 44 | 22 | 29 | 14 | 2 | -3 | 16 |
| Interest | 30 | 30 | 12 | 1 | 1 | 2 | 2 | 0 | 0 | 8 | 13 | 17 | 21 |
| Depreciation | 17 | 9 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 11 | 11 |
| Profit before tax | -47 | -59 | -29 | 4 | 64 | -19 | 17 | 12 | 16 | 6 | 1 | -7 | -8 |
| Tax % | -24% | 28% | 0% | 75% | 34% | 16% | 7% | 7% | 29% | 36% | 26% | -12% | |
| Net Profit + | -35 | -76 | -29 | 1 | 42 | -22 | 16 | 12 | 12 | 4 | 0 | -6 | -5 |
| EPS in Rs | -4.17 | -8.93 | -3.39 | 0.10 | 4.99 | -2.54 | 1.87 | 1.36 | 1.36 | 0.42 | 0.06 | -0.76 | -0.79 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of S.A.L Steel
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
| Reserves | -15 | -91 | -120 | -124 | -65 | -86 | -70 | -59 | -47 | -43 | -43 | -46 | -52 |
| Borrowings + | 176 | 121 | 86 | 172 | 175 | 170 | 161 | 146 | 124 | 125 | 125 | 178 | 198 |
| Other Liabilities + | 167 | 172 | 199 | 162 | 87 | 114 | 139 | 123 | 129 | 110 | 117 | 122 | 69 |
| Total Liabilities | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 300 |
| Fixed Assets + | 156 | 147 | 140 | 133 | 128 | 126 | 118 | 155 | 146 | 136 | 143 | 151 | 145 |
| CWIP | 104 | 56 | 25 | 25 | 25 | 11 | 46 | 1 | 1 | 3 | 1 | 1 | 21 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 153 | 83 | 86 | 138 | 130 | 147 | 150 | 139 | 144 | 137 | 140 | 187 | 134 |
| Total Assets | 413 | 287 | 250 | 296 | 282 | 283 | 314 | 295 | 291 | 277 | 284 | 338 | 300 |
Financials of S.A.L Steel
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -17 | 22 | 2 | -6 | 7 | -4 | 54 | 24 | 22 | 8 | 26 | -21 |
| Cash from Investing Activity + | 1 | 0 | -1 | -1 | -3 | 8 | -35 | -1 | 0 | -2 | -13 | -18 |
| Cash from Financing Activity + | 11 | -22 | -1 | 7 | -3 | -6 | -18 | -22 | -22 | -7 | -13 | 39 |
| Net Cash Flow | -4 | 0 | -0 | 0 | 1 | -2 | 0 | 1 | 0 | -1 | 0 | -0 |
| Free Cash Flow | -16 | 22 | 0 | -6 | 4 | 4 | 18 | 23 | 22 | 8 | 26 | -21 |
| CFO/OP | 3,479% | 84% | 8% | -61% | 108% | -44% | -295% | -8,893% | -729% | 126% | 123% | -91% |
Financials of S.A.L Steel
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 13 | 45 | 51 | 28 | 58 | 107 | 104 | 40 | 51 | 42 | 45 |
| Inventory Days | 57 | 43 | 48 | 92 | 85 | 28 | 22 | 56 | 47 | 57 | 40 | 81 |
| Days Payable | 35 | 34 | 38 | 44 | 30 | 43 | 75 | 111 | 46 | 28 | 32 | 17 |
| Cash Conversion Cycle | 76 | 22 | 55 | 99 | 83 | 43 | 54 | 50 | 41 | 81 | 50 | 110 |
| Working Capital Days | -201 | -216 | -228 | -43 | 35 | 23 | 10 | 8 | -71 | 32 | 25 | 19 |
| ROCE % | -6% | 10% | 18% | 5% | 1% | 2% | 11% | 7% | 10% | 8% | 8% | 7% |
22,000-24,000 crores planned for FY27 to support growth and expansions. Key concall takeaways from JSW Steel's Q1 FY27 earnings call — and how it ranks against…
Q1 EBITDA increased over 50% YoY; PAT grew about 150% YoY, showing significant earnings growth. Key concall takeaways from S A I L's Q1 FY27 earnings call…
Capex spending planned between INR 7,000 to 10,000 crores annually, primarily for value-added product expansion, not commodity capacity. Key concall takeaways…
Management discussed current debt levels: repayable term debt at INR 188 crores and working capital limits around INR 375-400 crores, with sanctioned debt…