Sambhaav Media Q2 FY27 Share Price & Earnings Call Analysis

₹5.50-0.72% today
Market cap
₹105 Cr
ROE
0.29%
Price to sales
2.37
Debt to equity
0.08
52W high / low
₹11.0 / ₹5.10
Sales growth (5Y)
0.48%
EBITDA margin
5.70%
Net profit margin
0.21%
Promoter holding
62.93%
Sales (last year)
₹44 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Media
on management's own guidance

  1. Bright OutdoorGood growth
    2
  2. Strong growth
    1
  3. Signpost IndiaGood growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Media companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹31 Cr11.2
2Bright Outdoor20–40%Up 2%+₹705 Cr28.2
3Signpost India20–40%Up 0–2%₹1,173 Cr16.0
420–40%Flat₹604 Cr28.5
520–40%Flat₹240 Cr15.2
620–40%Flat₹65 Cr18.9

Sign up free to see every company in the sector ranking and track Sambhaav Media.

Pro shows every company guiding 40%+ revenue growth →Full Media ranking

Financials of Sambhaav Media

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Shareholder Pattern

Sambhaav Media

Shareholding breakup across reporting periods.

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters +62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%62.93%
FIIs +0.25%0.25%0.25%0.25%0.25%0.25%0.25%0.25%0.31%0.25%0.25%0.25%
Public +36.82%36.81%36.81%36.81%36.81%36.81%36.82%36.82%36.74%36.82%36.81%36.81%
No. of Shareholders15,78418,31917,94620,01532,61231,14529,78129,11428,37627,54627,19626,830

Financials of Sambhaav Media

Quarterly Results

Quarter-by-quarter operating performance

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales +9.8110.4713.049.1410.6811.1710.889.2310.0811.2912.519.6210.98
Expenses +8.358.339.907.929.669.109.628.238.339.6811.4410.6710.08
Operating Profit1.462.143.141.221.022.071.261.001.751.611.07-1.050.90
OPM %14.88%20.44%24.08%13.35%9.55%18.53%11.58%10.83%17.36%14.26%8.55%-10.91%8.20%
Other Income +0.480.460.900.360.640.070.120.290.260.240.350.340.28
Interest0.570.580.460.360.250.220.210.290.310.230.300.300.25
Depreciation1.381.261.291.411.351.421.351.331.361.350.401.141.16
Profit before tax-0.010.762.29-0.190.060.50-0.18-0.330.340.270.72-2.15-0.23
Tax %1,900.00%47.37%3.93%-26.32%316.67%34.00%-38.89%-15.15%220.59%18.52%20.83%-1.40%8.70%
Net Profit +-0.210.402.20-0.15-0.130.32-0.11-0.27-0.420.220.56-2.11-0.26
EPS in Rs-0.010.020.11-0.000.000.03-0.00-0.01-0.020.020.02-0.11-0.01

Financials of Sambhaav Media

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales +23.3230.6232.9740.3542.4848.3342.0833.9840.3339.9641.8743.1044.40
Expenses +16.3325.7826.7132.4334.8943.7336.7833.6435.0734.3336.2937.6441.87
Operating Profit6.994.846.267.927.594.605.300.345.265.635.585.462.53
OPM %29.97%15.81%18.99%19.63%17.87%9.52%12.60%1.00%13.04%14.09%13.33%12.67%5.70%
Other Income +1.477.703.693.732.594.772.725.751.432.331.191.101.21
Interest2.872.042.612.432.032.862.911.772.712.171.051.131.08
Depreciation2.402.102.613.614.436.397.055.255.715.315.534.444.05
Profit before tax3.198.404.735.613.720.12-1.94-0.93-1.730.480.190.99-1.39
Tax %-11.29%33.81%29.18%27.63%30.65%-333.33%-14.95%-101.08%50.29%-20.83%131.58%90.91%
Net Profit +3.545.553.354.062.570.52-1.660.01-2.600.58-0.060.09-1.59
EPS in Rs0.240.380.210.210.130.03-0.090.00-0.140.030.020.01-0.08
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Sambhaav Media

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Sep 2026
Equity Capital14.6114.6116.2919.1119.1119.1119.1119.1119.1119.1119.1119.1119.11
Reserves35.5441.1052.8164.6067.1267.7166.0766.1063.4964.1464.5964.4262.15
Borrowings +16.9913.0119.056.7317.6513.6420.7215.0018.9213.2011.045.066.59
Other Liabilities +5.518.679.7810.407.1717.396.576.428.576.505.987.979.35
Total Liabilities72.6577.3997.93100.84111.05117.85112.47106.63110.09102.95100.7296.5697.20
Fixed Assets +35.3531.4937.5335.4053.7160.6054.6950.3650.4353.4950.5946.1344.37
CWIP0.130.8119.2024.128.782.222.490.200.000.000.000.000.00
Investments0.010.020.011.511.561.762.182.333.676.7617.9717.9516.53
Other Assets +37.1645.0741.1939.8147.0053.2753.1153.7455.9942.7032.1632.4836.30
Total Assets72.6577.3997.93100.84111.05117.85112.47106.63110.09102.95100.7296.5697.20

Financials of Sambhaav Media

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +5.054.7410.219.28-2.5511.856.439.224.3316.3420.928.02
Cash from Investing Activity +0.503.76-25.70-4.59-6.92-6.73-1.52-1.75-5.62-8.37-17.661.91
Cash from Financing Activity +-5.47-6.0114.50-3.419.04-6.49-4.70-7.811.16-8.00-3.21-7.11
Net Cash Flow0.082.49-0.991.28-0.44-1.370.22-0.34-0.13-0.030.042.82
Free Cash Flow4.655.82-16.822.37-9.915.374.657.76-1.528.1518.287.53
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit88%158%195%151%-16%273%118%2,947%81%290%374%147%

Financials of Sambhaav Media

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days165.9188.81126.21118.05150.79179.21192.04151.24137.47151.35118.47119.49
Inventory Days33.3376.0314.6521.6326.9437.4941.1231.649.395.9610.327.99
Days Payable107.6497.3068.28167.3379.1575.7697.5851.1360.5246.5154.8370.18
Cash Conversion Cycle91.6067.5472.57-27.6598.58140.94135.58131.7586.35110.8073.9657.29
Working Capital Days197.06169.15-1.1140.7135.83133.37178.34285.83228.79213.92187.60177.33
ROCE %8.77%9.28%9.35%9.00%5.88%2.79%0.92%-2.11%2.07%2.84%1.64%2.26%

What Sambhaav Media's management said in earlier quarters

Others in Media this season

  • Signpost India (Q2 FY27)

    Operating Margin ≈ 21.13% (2,842.60/13,454.25 * 100) . Key results statement takeaways from Signpost India Ltd's Q2 FY27 results statement — and how it ranks ag

  • Digicontent (Q2 FY27)

    The company raised INR 930 lakhs through the issuance of share warrants on a preferential basis on September 3, 2026, representing 25% of the warrant issue…

  • Novus Loyalty Ltd (Q2 FY27)

    Revenue from Operations for H1 FY27 (half year ended Sep 30, 2026) was ₹9,789.96 lakhs. Key investor presentation takeaways from Novus Loyalty Ltd's Q2 FY27 inv

  • Novus Loyalty Ltd (Q4 FY26)

    Significant investments planned in sales and marketing (~₹12 crore), product development (~₹10-12 crore), and acquisitions (~₹12 crore) using IPO proceeds. Key…