Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sanjivani Paranteral Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 8.12 | 12.58 | 14.00 | 14.96 | 12.86 | 16.44 | 18.13 | 17.35 | 18.18 | 17.89 | 15.50 | 20.86 | 10.51 |
| Expenses + | 6.69 | 10.57 | 11.88 | 12.99 | 10.70 | 14.10 | 15.28 | 14.80 | 15.57 | 15.25 | 13.25 | 17.26 | 9.60 |
| Operating Profit | 1.43 | 2.01 | 2.12 | 1.97 | 2.16 | 2.34 | 2.85 | 2.55 | 2.61 | 2.64 | 2.25 | 3.60 | 0.91 |
| OPM % | 17.61% | 15.98% | 15.14% | 13.17% | 16.80% | 14.23% | 15.72% | 14.70% | 14.36% | 14.76% | 14.52% | 17.26% | 8.66% |
| Other Income + | -0.04 | 0.06 | 0.15 | 0.25 | 0.05 | 0.09 | 0.39 | 0.31 | 0.43 | 0.04 | 0.16 | 0.29 | 0.75 |
| Interest | 0.16 | 0.04 | 0.05 | 0.08 | 0.09 | 0.02 | 0.18 | 0.19 | 0.20 | 0.22 | 0.05 | 0.21 | 0.06 |
| Depreciation | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.13 | 0.15 | 0.16 | 0.18 | 0.16 | 0.17 | 0.19 | 0.35 |
| Profit before tax | 1.00 | 1.80 | 1.99 | 1.90 | 1.88 | 2.28 | 2.91 | 2.51 | 2.66 | 2.30 | 2.19 | 3.49 | 1.25 |
| Tax % | 0.00% | 13.89% | 14.07% | 13.16% | 33.51% | 24.56% | 21.31% | 24.30% | 17.29% | 24.78% | 25.11% | 24.93% | 25.60% |
| Net Profit + | 1.00 | 1.55 | 1.71 | 1.65 | 1.26 | 1.71 | 2.30 | 1.90 | 2.19 | 1.73 | 1.64 | 2.62 | 0.94 |
| EPS in Rs | 1.00 | 1.55 | 1.71 | 1.65 | 1.08 | 1.46 | 1.97 | 1.60 | 1.84 | 1.43 | 1.34 | 2.13 | 0.77 |
Financials of Sanjivani Paranteral Ltd
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 133.03 | 115.31 | 32.53 | 17.96 | 25.09 | 16.29 | 25.09 | 30.59 | 41.45 | 54.41 | 70.10 | 64.76 |
| Expenses + | 127.71 | 120.84 | 55.81 | 70.17 | 26.85 | 16.62 | 22.95 | 24.86 | 35.80 | 46.18 | 59.74 | 55.36 |
| Operating Profit | 5.32 | -5.53 | -23.28 | -52.21 | -1.76 | -0.33 | 2.14 | 5.73 | 5.65 | 8.23 | 10.36 | 9.40 |
| OPM % | 4.00% | -4.80% | -71.56% | -290.70% | -7.01% | -2.03% | 8.53% | 18.73% | 13.63% | 15.13% | 14.78% | 14.52% |
| Other Income + | 1.24 | 0.73 | 2.85 | 0.48 | 0.96 | 0.25 | 0.26 | 0.24 | 0.54 | 0.52 | 1.21 | 1.24 |
| Interest | 7.92 | 8.81 | 4.79 | 0.45 | 0.33 | 0.66 | 0.13 | 0.21 | 0.36 | 0.25 | 0.59 | 0.54 |
| Depreciation | 1.41 | 1.36 | 1.20 | 1.19 | 1.17 | 1.07 | 0.86 | 0.88 | 0.89 | 0.93 | 0.62 | 0.86 |
| Profit before tax | -2.77 | -14.97 | -26.42 | -53.37 | -2.30 | -1.81 | 1.41 | 4.88 | 4.94 | 7.57 | 10.36 | 9.24 |
| Tax % | -13.00% | -2.20% | -0.72% | -0.60% | -10.00% | -5.52% | -0.71% | 0.61% | 8.70% | 18.63% | 21.81% | 25.00% |
| Net Profit + | -2.41 | -14.64 | -26.22 | -53.06 | -2.07 | -1.71 | 1.42 | 4.85 | 4.51 | 6.17 | 8.10 | 6.92 |
| EPS in Rs | -4.09 | -24.82 | -44.45 | -89.96 | -3.51 | -2.90 | 1.67 | 4.85 | 4.51 | 5.28 | 6.82 | 5.63 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.33% | 0.00% |
Financials of Sanjivani Paranteral Ltd
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.90 | 5.90 | 5.90 | 5.90 | 5.90 | 5.90 | 8.50 | 10.00 | 10.00 | 11.68 | 11.88 | 12.28 |
| Reserves | 26.24 | 11.60 | -14.62 | -58.72 | -53.10 | -54.81 | -53.39 | -17.58 | -13.07 | 16.22 | 26.12 | 32.55 |
| Borrowings + | 57.06 | 62.20 | 59.89 | 48.23 | 48.09 | 48.91 | 46.05 | 6.00 | 2.49 | 0.97 | 5.62 | 6.70 |
| Other Liabilities + | 24.48 | 13.42 | 9.15 | 29.61 | 17.09 | 15.66 | 18.11 | 19.87 | 21.59 | 14.53 | 21.37 | 6.85 |
| Total Liabilities | 113.68 | 93.12 | 60.32 | 25.02 | 17.98 | 15.66 | 19.27 | 18.29 | 21.01 | 43.40 | 64.99 | 58.38 |
| Fixed Assets + | 13.52 | 12.69 | 11.19 | 10.17 | 8.99 | 8.04 | 7.62 | 7.42 | 7.57 | 9.94 | 20.56 | 21.28 |
| CWIP | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 3.00 | 3.91 |
| Other Assets + | 100.10 | 80.38 | 49.08 | 14.80 | 8.94 | 7.57 | 11.60 | 10.82 | 13.39 | 33.46 | 41.43 | 33.19 |
| Total Assets | 113.68 | 93.12 | 60.32 | 25.02 | 17.98 | 15.66 | 19.27 | 18.29 | 21.01 | 43.40 | 64.99 | 58.38 |
Financials of Sanjivani Paranteral Ltd
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -1.20 | 0.45 | 9.57 | 3.05 | 2.48 | -0.17 | 0.58 | 8.52 | 4.68 | -10.70 | -0.24 | -1.55 |
| Cash from Investing Activity + | 8.68 | -0.50 | 0.30 | -0.20 | 0.02 | -0.12 | -0.42 | -0.67 | -0.99 | -12.21 | -5.81 | -4.47 |
| Cash from Financing Activity + | -7.30 | -0.51 | -10.05 | -2.83 | -2.30 | 0.33 | -0.26 | -7.68 | -3.73 | 23.16 | 6.14 | 6.54 |
| Net Cash Flow | 0.18 | -0.57 | -0.18 | 0.03 | 0.20 | 0.03 | -0.09 | 0.17 | -0.04 | 0.24 | 0.09 | 0.52 |
| Free Cash Flow | 7.47 | -0.06 | 9.87 | 2.85 | 2.50 | -0.30 | 0.15 | 7.84 | 3.63 | -14.00 | -11.48 | -5.21 |
| CFO/OP | -23% | -8% | -41% | -6% | -143% | 48% | 28% | 150% | 84% | -117% | 10% | 6% |
Financials of Sanjivani Paranteral Ltd
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 184.24 | 151.59 | 358.38 | 107.71 | 75.79 | 23.97 | 96.45 | 58.71 | 17.52 | 31.53 | 86.85 | |
| Inventory Days | 68.59 | 65.35 | 127.41 | 34.08 | 13.56 | 66.80 | 22.43 | 51.89 | 105.21 | 124.70 | 93.96 | |
| Days Payable | 37.50 | 19.51 | 42.51 | 169.13 | 292.82 | 434.62 | 261.00 | 339.20 | 269.82 | 73.56 | 137.51 | |
| Cash Conversion Cycle | 215.34 | 197.43 | 443.28 | -27.33 | -203.47 | -343.84 | -142.12 | -228.61 | -147.08 | 82.67 | 43.30 | |
| Working Capital Days | 61.38 | 26.72 | -196.58 | -1,285.22 | -714.43 | -1,162.44 | -707.31 | -173.01 | -129.27 | 35.55 | 83.73 | |
| ROCE % | 5.95% | -7.31% | -35.52% | -227.18% | -258.43% | 265.52% | 55.28% | 30.21% |