Sanjivani Paranteral Ltd Q1 FY27 Share Price & Earnings Call Analysis

Financials of Sanjivani Paranteral Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Sanjivani Paranteral Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +8.1212.5814.0014.9612.8616.4418.1317.3518.1817.8915.5020.8610.51
Expenses +6.6910.5711.8812.9910.7014.1015.2814.8015.5715.2513.2517.269.60
Operating Profit1.432.012.121.972.162.342.852.552.612.642.253.600.91
OPM %17.61%15.98%15.14%13.17%16.80%14.23%15.72%14.70%14.36%14.76%14.52%17.26%8.66%
Other Income +-0.040.060.150.250.050.090.390.310.430.040.160.290.75
Interest0.160.040.050.080.090.020.180.190.200.220.050.210.06
Depreciation0.230.230.230.240.240.130.150.160.180.160.170.190.35
Profit before tax1.001.801.991.901.882.282.912.512.662.302.193.491.25
Tax %0.00%13.89%14.07%13.16%33.51%24.56%21.31%24.30%17.29%24.78%25.11%24.93%25.60%
Net Profit +1.001.551.711.651.261.712.301.902.191.731.642.620.94
EPS in Rs1.001.551.711.651.081.461.971.601.841.431.342.130.77

Financials of Sanjivani Paranteral Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +133.03115.3132.5317.9625.0916.2925.0930.5941.4554.4170.1064.76
Expenses +127.71120.8455.8170.1726.8516.6222.9524.8635.8046.1859.7455.36
Operating Profit5.32-5.53-23.28-52.21-1.76-0.332.145.735.658.2310.369.40
OPM %4.00%-4.80%-71.56%-290.70%-7.01%-2.03%8.53%18.73%13.63%15.13%14.78%14.52%
Other Income +1.240.732.850.480.960.250.260.240.540.521.211.24
Interest7.928.814.790.450.330.660.130.210.360.250.590.54
Depreciation1.411.361.201.191.171.070.860.880.890.930.620.86
Profit before tax-2.77-14.97-26.42-53.37-2.30-1.811.414.884.947.5710.369.24
Tax %-13.00%-2.20%-0.72%-0.60%-10.00%-5.52%-0.71%0.61%8.70%18.63%21.81%25.00%
Net Profit +-2.41-14.64-26.22-53.06-2.07-1.711.424.854.516.178.106.92
EPS in Rs-4.09-24.82-44.45-89.96-3.51-2.901.674.854.515.286.825.63
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%7.33%0.00%

Financials of Sanjivani Paranteral Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital5.905.905.905.905.905.908.5010.0010.0011.6811.8812.28
Reserves26.2411.60-14.62-58.72-53.10-54.81-53.39-17.58-13.0716.2226.1232.55
Borrowings +57.0662.2059.8948.2348.0948.9146.056.002.490.975.626.70
Other Liabilities +24.4813.429.1529.6117.0915.6618.1119.8721.5914.5321.376.85
Total Liabilities113.6893.1260.3225.0217.9815.6619.2718.2921.0143.4064.9958.38
Fixed Assets +13.5212.6911.1910.178.998.047.627.427.579.9420.5621.28
CWIP0.010.000.000.000.000.000.000.000.000.000.000.00
Investments0.050.050.050.050.050.050.050.050.050.003.003.91
Other Assets +100.1080.3849.0814.808.947.5711.6010.8213.3933.4641.4333.19
Total Assets113.6893.1260.3225.0217.9815.6619.2718.2921.0143.4064.9958.38

Financials of Sanjivani Paranteral Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-1.200.459.573.052.48-0.170.588.524.68-10.70-0.24-1.55
Cash from Investing Activity +8.68-0.500.30-0.200.02-0.12-0.42-0.67-0.99-12.21-5.81-4.47
Cash from Financing Activity +-7.30-0.51-10.05-2.83-2.300.33-0.26-7.68-3.7323.166.146.54
Net Cash Flow0.18-0.57-0.180.030.200.03-0.090.17-0.040.240.090.52
Free Cash Flow7.47-0.069.872.852.50-0.300.157.843.63-14.00-11.48-5.21
CFO/OP-23%-8%-41%-6%-143%48%28%150%84%-117%10%6%

Financials of Sanjivani Paranteral Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days184.24151.59358.38107.7175.7923.9796.4558.7117.5231.5386.85
Inventory Days68.5965.35127.4134.0813.5666.8022.4351.89105.21124.7093.96
Days Payable37.5019.5142.51169.13292.82434.62261.00339.20269.8273.56137.51
Cash Conversion Cycle215.34197.43443.28-27.33-203.47-343.84-142.12-228.61-147.0882.6743.30
Working Capital Days61.3826.72-196.58-1,285.22-714.43-1,162.44-707.31-173.01-129.2735.5583.73
ROCE %5.95%-7.31%-35.52%-227.18%-258.43%265.52%55.28%30.21%