Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Steelco Gujarat
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 19 | 6 | 34 |
| Expenses + | -12 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 6 | 2 | 24 | 10 | 41 |
| Operating Profit | 12 | -0 | -0 | -0 | -0 | -2 | -3 | -1 | -4 | -2 | -5 | -4 | -8 |
| OPM % | -110% | -790% | -1,421% | -79% | -181% | -552% | -26% | -75% | -23% | ||||
| Other Income + | 8 | 2 | 2 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 12 | 0 | 0 | 0 | 3 | 0 | 0 | 4 | 3 | 2 | 2 | 4 | 8 |
| Depreciation | 4 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 1 | 1 | -0 | 163 | -3 | -3 | -6 | -8 | -5 | -8 | -9 | -16 |
| Tax % | 0% | 0% | -33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | 4 | 1 | 2 | -0 | 163 | -3 | -3 | -6 | -8 | -5 | -8 | -9 | -16 |
| EPS in Rs | 0.18 | 0.06 | 0.06 | -0.01 | 54.61 | -1.07 | -1.10 | -2.14 | -2.59 | -1.56 | -2.64 | -2.92 | -5.39 |
Financials of Steelco Gujarat
Annual income statement trend
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 470 | 542 | 532 | 571 | 506 | 531 | 465 | 73 | 0 | 0 | 4 | 59 |
| Expenses + | 464 | 520 | 515 | 564 | 506 | 537 | 492 | 128 | 3 | 2 | 14 | 77 |
| Operating Profit | 6 | 22 | 17 | 7 | -0 | -6 | -27 | -56 | -3 | -1 | -9 | -18 |
| OPM % | 1% | 4% | 3% | 1% | -0% | -1% | -6% | -77% | -432% | -225% | -32% | |
| Other Income + | 1 | 3 | 4 | 14 | 25 | 4 | -0 | -9 | 9 | 173 | 0 | 1 |
| Interest | 24 | 20 | 20 | 21 | 21 | 26 | 23 | 26 | 12 | 3 | 7 | 15 |
| Depreciation | 12 | 5 | 4 | 3 | 3 | 10 | 7 | 6 | 4 | 3 | 4 | 4 |
| Profit before tax | -29 | 0 | -4 | -3 | 1 | -37 | -57 | -97 | -8 | 165 | -21 | -37 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | -29 | 0 | -4 | -3 | 1 | -37 | -57 | -97 | -8 | 165 | -21 | -37 |
| EPS in Rs | -1.12 | 0.01 | -0.15 | -0.12 | 0.04 | -1.46 | -2.23 | -3.81 | -0.33 | 55.51 | -6.89 | -12.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Steelco Gujarat
Capital structure and asset base
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 5 | 5 | 5 |
| Reserves | 15 | 13 | -0 | -78 | -77 | -162 | -228 | -326 | -150 | 56 | 35 | -2 |
| Borrowings + | 100 | 130 | 151 | 132 | 132 | 171 | 190 | 203 | 209 | 82 | 91 | 227 |
| Other Liabilities + | 177 | 140 | 154 | 142 | 176 | 250 | 227 | 241 | 127 | 18 | 31 | 16 |
| Total Liabilities | 334 | 325 | 347 | 238 | 273 | 301 | 231 | 160 | 229 | 161 | 162 | 245 |
| Fixed Assets + | 135 | 125 | 116 | 49 | 47 | 53 | 63 | 60 | 129 | 136 | 133 | 138 |
| CWIP | 2 | 1 | 1 | 1 | 1 | 10 | 6 | 2 | 0 | 0 | 3 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 198 | 199 | 231 | 188 | 225 | 239 | 162 | 99 | 99 | 25 | 27 | 104 |
| Total Assets | 334 | 325 | 347 | 238 | 273 | 301 | 231 | 160 | 229 | 161 | 162 | 245 |
Financials of Steelco Gujarat
Operating, investing and financing cash movement
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 21 | -17 | 5 | 43 | 10 | -30 | 46 | -5 | 0 | 44 | 5 | -100 |
| Cash from Investing Activity + | -2 | 1 | -0 | -2 | 14 | 1 | -16 | 2 | 0 | -8 | -1 | -9 |
| Cash from Financing Activity + | -17 | 14 | -2 | -41 | -21 | 29 | -32 | 3 | -1 | -36 | -4 | 120 |
| Net Cash Flow | 1 | -3 | 2 | 1 | 3 | -1 | -1 | -0 | -0 | 0 | 0 | 11 |
| Free Cash Flow | 18 | -18 | 4 | 41 | 25 | -37 | 30 | -7 | 0 | 36 | 6 | -109 |
| CFO/OP | 360% | -79% | 26% | 595% | -3,775% | 516% | -173% | 8% | -24% | -3,290% | -56% | 540% |
Financials of Steelco Gujarat
Working capital efficiency and return ratios
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 55 | 53 | 36 | 67 | 73 | 72 | 338 | 4,298 | 347 | 134 | |
| Inventory Days | 85 | 57 | 78 | 64 | 69 | 74 | 29 | 115 | 16,313 | 2,029 | 301 | |
| Days Payable | 161 | 111 | 126 | 105 | 146 | 150 | 154 | 1,132 | 17,141 | 4,666 | 31 | |
| Cash Conversion Cycle | -26 | 1 | 6 | -6 | -10 | -2 | -53 | -679 | 3,469 | -2,291 | 403 | |
| Working Capital Days | -46 | -8 | -9 | -21 | -29 | -102 | -170 | -1,536 | 6,299 | -694 | 346 | |
| ROCE % | -3% | 12% | 8% | 5% | -0% | -16% | -113% | -1% | -9% | -12% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…