Swan Corp Share Price & Earnings Call Analysis

₹242.74+1.86% today
Market cap
₹7,609 Cr
P/E
34.04
ROE
-4.50%
Price to sales
1.82
Debt to equity
0.28
52W high / low
₹477 / ₹227
Sales growth (5Y)
68.64%
EBITDA margin
-5.62%
Net profit margin
-7.72%
Promoter holding
53.96%
Sales (last year)
₹4,172 Cr

Swan Energy Limited (SEL) was originally incorporated in 1909 as Swan Mills Ltd. (SML), a manufacturer and marketer of cotton and polyester textile products in India. Over the years, it diversified into Real estate and is developing a Floating Storage and Regasification Units -based liquid natural gas (LNG) import terminal at Jafrabad in Gujarat.[1][2]

Potential multibaggers · Q2 FY27

Potential multibaggers in Chemicals & Petrochemicals
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Chemicals & Petrochemicals companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 0–2%₹234 Cr3.0
240%+Flat₹3,888 Cr48.5
340%+Flat₹3,514 Cr4.3
440%+Flat₹180 Cr11.9
540%+Flat₹138 Cr15.1
620–40%Up 2%+₹1.70L Cr85.4

Financials of Swan Corp

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Swan Corp

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +9338041,2231,5921,3981,1421,0321,9088561,2131,1381,150870
Expenses +7495679661,3361,2807619122,5648421,1861,1331,1251,131
Operating Profit184237257256118381120-6561427525-261
OPM %20%30%21%16%8%33%12%-34%2%2%0%2%-30%
Other Income +44763920311,86924594728639
Interest62575858535366452322211820
Depreciation27272727342828613130303132
Profit before tax10015717823440321571,107-153414327
Tax %38%8%7%6%-40%16%-17%49%45%20%1,044%129%23%
Net Profit +621451662205626867562-2227-6-1251
EPS in Rs0.212.803.204.360.854.431.6418.59-0.570.61-0.12-0.318.57

Financials of Swan Corp

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +3143323513478923413204871,4385,0174,9384,371
Expenses +2843043173128142892524191,2074,1495,0794,575
Operating Profit3128333578526868231868-141-204
OPM %10%8%10%10%9%15%21%14%16%17%-3%-5%
Other Income +147131101994711821,944774
Interest30243258545010818922322618681
Depreciation101112141415427081115147124
Profit before tax5037329-4-78-184-626091,470365
Tax %43%229%78%25%121%14%-12%-14%-2%4%41%26%
Net Profit +3-0155-6-5-69-158-61586874271
EPS in Rs0.14-0.010.032.24-0.22-0.20-2.81-5.98-2.319.6124.108.75
Dividend Payout %110%-582%272%4%-46%-51%-4%-2%-4%1%0%0%

Financials of Swan Corp

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital222222242424242626313131
Reserves4084084099078998908501,2192,2576,2487,3117,505
Borrowings +7058178219121,0771,2063,0774,1174,9853,4492,8232,103
Other Liabilities +5545385967931,1691,3689851,0352,9562,4393,4374,213
Total Liabilities1,6901,7851,8482,6363,1703,4894,9366,39710,22512,16813,60413,853
Fixed Assets +3733846045775645562,2822,2384,2254,1483,7343,806
CWIP5095513136171,2241,6851,9272,3893,2533,6573,8703,997
Investments12832414981330134668833
Other Assets +8078489231,1181,2331,2397261,7682,7174,2295,3315,218
Total Assets1,6901,7851,8482,6363,1703,4894,9366,39710,22512,16813,60413,853

Financials of Swan Corp

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-110123696242-9530229-49126-529
Cash from Investing Activity +-61-63-29-533-763-324-2,001-494-860-5121,346
Cash from Financing Activity +173-45-294817074271,7601,3095981,604-560
Net Cash Flow2151210-14862843-7521,118257
Free Cash Flow-1736073-158-566-563-1,709-462-3,424-4211,311
CFO/OP-351%443%209%185%71%-172%444%52%-213%4%366%

Financials of Swan Corp

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days67649660175833160453139100188
Inventory Days812793790861742062931928921146103
Days Payable85691103841992672323291970106
Cash Conversion Cycle79378877753671172259120213142176185
Working Capital Days316188239229-220-428-1,237-3652410462149
ROCE %3%2%3%3%3%2%1%0%2%8%-1%4%
4out of 100

Momentum score · price trend

4 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−49.3%5%
Last 6 months−30.8%8%
Last 3 months−23.2%14%

The price is 69.7% below its all-time high of ₹787 (13 Dec 2024). Stocks more than 20% below their peak have their score halved, so 8 became 4.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Swan Corp: 0.4 × 5 + 0.4 × 8 + 0.2 × 14 = 8, halved to 4 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.

Others in Chemicals & Petrochemicals this season

  • J.G.Chemicals (Q2 FY27)

    Q2 FY27 Revenue from Operations: ₹3,610 million, up 63.9% YoY (₹2,203 million in Q2 FY26) (Page 23) . Key investor presentation takeaways from J.G.Chemicals Ltd

  • Lords Chloro (Q2 FY27)

    115.40 Crore, up 17.34% YoY from Rs. Key investor presentation takeaways from Lords Chloro Alkali Ltd's Q2 FY27 investor presentation — and how it ranks against

  • Camlin Fine (Q2 FY27)

    Q2 FY27 revenue: Rs 4,915 mn, up 9.15% YoY from Rs 4,503 mn in Q2 FY26 (Page 6, 9) . Key investor presentation takeaways from Camlin Fine Sciences Ltd's Q2 FY27

  • Gujarat Fluoroch (Q2 FY27)

    Consolidated Q2FY27 revenue: ₹1,760 crore, up 45% YoY (Q2FY26: ₹1,210 crore). Key investor presentation takeaways from Gujarat Fluorochemicals Ltd's Q2 FY27 inv