Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of VJTF Eduservices
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.00 | 4.72 | 0.00 | 0.00 | 0.22 | 0.22 | 1.27 | 0.34 | -0.03 | -0.04 | 3.62 | -0.81 | 0.93 |
| Expenses + | 0.02 | 4.32 | 0.00 | 0.06 | 0.77 | 3.32 | 6.06 | 3.28 | 0.77 | 1.10 | 0.45 | 0.32 | 0.45 |
| Operating Profit | -0.02 | 0.40 | 0.00 | -0.06 | -0.55 | -3.10 | -4.79 | -2.94 | -0.80 | -1.14 | 3.17 | -1.13 | 0.48 |
| OPM % | 8.47% | -250.00% | -1,409.09% | -377.17% | -864.71% | 87.57% | 51.61% | ||||||
| Other Income + | 0.62 | 0.51 | 1.07 | 0.70 | 2.24 | 2.08 | 18.00 | 6.65 | -1.86 | -3.19 | 0.00 | 0.00 | 0.05 |
| Interest | 0.00 | 2.22 | 0.00 | 0.23 | 1.03 | 0.81 | 0.99 | 0.97 | 0.29 | 0.04 | 0.02 | 0.01 | 0.03 |
| Depreciation | 0.00 | 0.66 | 0.00 | 0.00 | 0.04 | 0.16 | 0.13 | 0.23 | 0.06 | 0.14 | 0.12 | 0.12 | 0.15 |
| Profit before tax | 0.60 | -1.97 | 1.07 | 0.41 | 0.62 | -1.99 | 12.09 | 2.51 | -3.01 | -4.51 | 3.03 | -1.26 | 0.35 |
| Tax % | 0.00% | -40.10% | 0.00% | 12.20% | 12.90% | 0.00% | 13.73% | 96.41% | -29.24% | -32.37% | 4.95% | 15.87% | -285.71% |
| Net Profit + | 0.60 | -1.18 | 1.07 | 0.36 | 0.54 | -1.99 | 10.43 | 0.09 | -2.13 | -3.05 | 2.88 | -1.46 | 1.35 |
| EPS in Rs | 0.34 | -0.67 | 0.61 | 0.19 | 0.28 | -1.13 | 5.86 | 0.23 | -1.21 | -1.59 | 1.64 | -0.77 | 0.73 |
Financials of VJTF Eduservices
Annual income statement trend
| Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 18.26 | 17.33 | 22.55 | 15.71 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 0.00 | 96.22 | 16.97 | 3.70 |
| Expenses + | 13.59 | 15.19 | 17.29 | 15.35 | 16.46 | 15.89 | 11.86 | 6.61 | 6.05 | 0.09 | 5.74 | 11.21 | 2.32 |
| Operating Profit | 4.67 | 2.14 | 5.26 | 0.36 | -2.21 | 0.29 | 2.67 | -1.60 | 1.43 | -0.09 | 90.48 | 5.76 | 1.38 |
| OPM % | 25.58% | 12.35% | 23.33% | 2.29% | -15.51% | 1.79% | 18.38% | -31.94% | 19.12% | 94.03% | 33.94% | 37.30% | |
| Other Income + | -0.13 | 1.31 | 1.66 | 6.24 | 8.94 | 39.54 | 5.12 | 4.08 | 5.99 | 0.44 | 2.97 | 4.19 | -3.14 |
| Interest | 1.57 | 3.06 | 5.09 | 2.20 | 4.85 | 4.01 | 6.98 | 4.93 | 4.44 | 0.01 | 3.02 | 2.31 | 0.10 |
| Depreciation | 2.64 | 2.44 | 6.35 | 0.99 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 0.00 | 0.20 | 0.56 | 0.53 |
| Profit before tax | 0.33 | -2.05 | -4.52 | 3.41 | 0.80 | 34.63 | -3.11 | -5.33 | 0.20 | 0.34 | 90.23 | 7.08 | -2.39 |
| Tax % | 51.52% | -44.39% | 3.98% | 68.62% | -68.75% | 25.04% | 39.55% | -6.57% | -115.00% | 0.00% | 24.45% | 24.58% | |
| Net Profit + | 0.15 | -1.14 | -4.70 | 1.07 | 1.35 | 25.96 | -4.35 | -4.99 | 0.43 | 0.34 | 68.18 | 5.34 | -0.28 |
| EPS in Rs | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 3.30 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of VJTF Eduservices
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | 1.41 | 0.48 | -3.81 | 3.15 | 2.11 | 23.42 | 19.08 | 14.12 | 14.62 | 15.07 | 83.91 | 90.67 | 92.70 |
| Borrowings + | 28.46 | 36.25 | 12.14 | 13.68 | 19.87 | 21.14 | 38.54 | 38.37 | 33.52 | 69.00 | 57.03 | 0.85 | 0.72 |
| Other Liabilities + | 30.99 | 44.36 | 35.80 | 30.21 | 19.63 | 29.07 | 35.62 | 31.82 | 25.20 | 66.42 | 45.80 | 34.36 | 44.84 |
| Total Liabilities | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 155.86 |
| Fixed Assets + | 32.94 | 31.99 | 27.49 | 23.16 | 22.90 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 8.02 | 7.60 | 65.02 |
| CWIP | 35.58 | 49.54 | 0.89 | 0.75 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.11 | 2.25 | 3.75 | 1.10 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 64.31 | 29.86 | 20.41 |
| Other Assets + | 9.83 | 17.05 | 31.10 | 36.98 | 34.43 | 74.11 | 68.21 | 62.19 | 56.24 | 133.15 | 132.01 | 106.02 | 70.43 |
| Total Assets | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 155.86 |
Financials of VJTF Eduservices
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 14.98 | -13.46 | -7.29 | -5.97 | -3.83 | 11.23 | 1.27 | 15.30 | 35.64 | -71.99 | -45.52 | |
| Cash from Investing Activity + | -15.38 | 41.15 | 7.87 | 2.78 | 8.67 | 8.80 | 1.74 | -8.85 | -66.82 | 68.08 | 117.39 | |
| Cash from Financing Activity + | 2.79 | -29.80 | -0.06 | 1.36 | -5.25 | -20.14 | -2.99 | -5.22 | 29.94 | 3.90 | -58.47 | |
| Net Cash Flow | 2.39 | -2.10 | 0.52 | -1.83 | -0.41 | -0.11 | 0.02 | 1.23 | -1.24 | -0.01 | 13.40 | |
| Free Cash Flow | -0.40 | 30.64 | 0.88 | 0.59 | 13.77 | 35.62 | 1.27 | 15.24 | 32.89 | -74.06 | -45.67 | |
| CFO/OP | 705% | -252% | -1,867% | 276% | -907% | 757% | -79% | 1,069% | -39,600% | -63% | -679% |
Financials of VJTF Eduservices
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | |
| Working Capital Days | -377.79 | -732.53 | -327.45 | -503.94 | -258.19 | -23.01 | -675.24 | -1,628.29 | -172.74 | -81.03 | 661.17 | |
| ROCE % | 0.19% | 1.34% | 7.19% | 4.80% | 3.46% | 5.21% | -0.51% | 6.31% | 0.30% | -0.34% | 6.62% |
Recent IRCTC empanelment provides opportunities in back-end travel and tourism services, with an initial order valued between INR 75 lakhs to INR 1 crore…
Plans to expand CCTV and electronic security business from INR 13-14 crores to around INR 30 crores by year-end. Key concall takeaways from NIS Management…
Efficient working capital management, aided by new labor code provisions on payment timelines, can improve return ratios, potentially breaching 30%. Key…
Introduction of AI-enabled programs has driven a sharp rise in AI course revenues, now 40% of Edureka’s total revenue, aiding topline growth. Key concall…