VJTF Eduservices Share Price & Earnings Call Analysis

Financials of VJTF Eduservices

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of VJTF Eduservices

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +0.004.720.000.000.220.221.270.34-0.03-0.043.62-0.810.93
Expenses +0.024.320.000.060.773.326.063.280.771.100.450.320.45
Operating Profit-0.020.400.00-0.06-0.55-3.10-4.79-2.94-0.80-1.143.17-1.130.48
OPM %8.47%-250.00%-1,409.09%-377.17%-864.71%87.57%51.61%
Other Income +0.620.511.070.702.242.0818.006.65-1.86-3.190.000.000.05
Interest0.002.220.000.231.030.810.990.970.290.040.020.010.03
Depreciation0.000.660.000.000.040.160.130.230.060.140.120.120.15
Profit before tax0.60-1.971.070.410.62-1.9912.092.51-3.01-4.513.03-1.260.35
Tax %0.00%-40.10%0.00%12.20%12.90%0.00%13.73%96.41%-29.24%-32.37%4.95%15.87%-285.71%
Net Profit +0.60-1.181.070.360.54-1.9910.430.09-2.13-3.052.88-1.461.35
EPS in Rs0.34-0.670.610.190.28-1.135.860.23-1.21-1.591.64-0.770.73

Financials of VJTF Eduservices

Profit & Loss

Annual income statement trend

Mar 2014 18mMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +18.2617.3322.5515.7114.2516.1814.535.017.480.0096.2216.973.70
Expenses +13.5915.1917.2915.3516.4615.8911.866.616.050.095.7411.212.32
Operating Profit4.672.145.260.36-2.210.292.67-1.601.43-0.0990.485.761.38
OPM %25.58%12.35%23.33%2.29%-15.51%1.79%18.38%-31.94%19.12%94.03%33.94%37.30%
Other Income +-0.131.311.666.248.9439.545.124.085.990.442.974.19-3.14
Interest1.573.065.092.204.854.016.984.934.440.013.022.310.10
Depreciation2.642.446.350.991.081.193.922.882.780.000.200.560.53
Profit before tax0.33-2.05-4.523.410.8034.63-3.11-5.330.200.3490.237.08-2.39
Tax %51.52%-44.39%3.98%68.62%-68.75%25.04%39.55%-6.57%-115.00%0.00%24.45%24.58%
Net Profit +0.15-1.14-4.701.071.3525.96-4.35-4.990.430.3468.185.34-0.28
EPS in Rs0.22-0.44-2.431.320.7712.07-2.49-2.840.230.1938.893.300.01
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of VJTF Eduservices

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital17.6017.6017.6017.6017.6017.6017.6017.6017.6017.6017.6017.6017.60
Reserves1.410.48-3.813.152.1123.4219.0814.1214.6215.0783.9190.6792.70
Borrowings +28.4636.2512.1413.6819.8721.1438.5438.3733.5269.0057.030.850.72
Other Liabilities +30.9944.3635.8030.2119.6329.0735.6231.8225.2066.4245.8034.3644.84
Total Liabilities78.4698.6961.7364.6459.2191.23110.84101.9190.94168.09204.34143.48155.86
Fixed Assets +32.9431.9927.4923.1622.9017.1142.6239.7134.7034.948.027.6065.02
CWIP35.5849.540.890.750.780.000.000.000.000.000.000.000.00
Investments0.110.112.253.751.100.010.010.010.000.0064.3129.8620.41
Other Assets +9.8317.0531.1036.9834.4374.1168.2162.1956.24133.15132.01106.0270.43
Total Assets78.4698.6961.7364.6459.2191.23110.84101.9190.94168.09204.34143.48155.86

Financials of VJTF Eduservices

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +14.98-13.46-7.29-5.97-3.8311.231.2715.3035.64-71.99-45.52
Cash from Investing Activity +-15.3841.157.872.788.678.801.74-8.85-66.8268.08117.39
Cash from Financing Activity +2.79-29.80-0.061.36-5.25-20.14-2.99-5.2229.943.90-58.47
Net Cash Flow2.39-2.100.52-1.83-0.41-0.110.021.23-1.24-0.0113.40
Free Cash Flow-0.4030.640.880.5913.7735.621.2715.2432.89-74.06-45.67
CFO/OP705%-252%-1,867%276%-907%757%-79%1,069%-39,600%-63%-679%

Financials of VJTF Eduservices

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days17.5923.383.722.3214.090.452.0127.682.930.490.00
Inventory Days
Days Payable
Cash Conversion Cycle17.5923.383.722.3214.090.452.0127.682.930.490.00
Working Capital Days-377.79-732.53-327.45-503.94-258.19-23.01-675.24-1,628.29-172.74-81.03661.17
ROCE %0.19%1.34%7.19%4.80%3.46%5.21%-0.51%6.31%0.30%-0.34%6.62%

Others in Other Consumer Services this season

  • Mach Travel Solutions Ltd (Q1 FY27)

    Recent IRCTC empanelment provides opportunities in back-end travel and tourism services, with an initial order valued between INR 75 lakhs to INR 1 crore…

  • NIS Management Ltd (Q1 FY27)

    Plans to expand CCTV and electronic security business from INR 13-14 crores to around INR 30 crores by year-end. Key concall takeaways from NIS Management…

  • SIS Ltd (Q2 FY26)

    Efficient working capital management, aided by new labor code provisions on payment timelines, can improve return ratios, potentially breaching 30%. Key…

  • Veranda Learning Solutions Ltd (Q3 FY26)

    Introduction of AI-enabled programs has driven a sharp rise in AI course revenues, now 40% of Edureka’s total revenue, aiding topline growth. Key concall…

Compare:vs Physicswallah Ltdvs SIS Ltdvs NIIT Learning Systems Ltd