Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Aayush Art
Quarter-by-quarter operating performance
Financials of Aayush Art
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 1 | 1 | 11 | 13 | 8 | 2 | 2 | 3 | 13 | 7 | 74 | 216 |
| Expenses + | 1 | 1 | 11 | 13 | 8 | 2 | 3 | 4 | 13 | 7 | 71 | 206 |
| Operating Profit | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 2 | 11 |
| OPM % | -30% | -19% | 0% | 0% | 0% | -14% | -3% | -13% | 0% | -2% | 3% | 5% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 2 | 11 |
| Tax % | 0% | 30% | 50% | 6% | 100% | 2% | 32% | -13% | 25% | 26% | ||
| Net Profit + | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 2 | 8 |
| EPS in Rs | 0.00 | 1.08 | 1.26 | -0.20 | 0.03 | -0.66 | -0.10 | -1.39 | 0.86 | 0.21 | 1.18 | 5.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Aayush Art
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.09 | 0.09 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 15 | 15 |
| Reserves | 3 | 3 | 2 | 5 | 5 | 5 | 5 | 4 | 7 | 12 | 38 | 45 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities + | 0 | 1 | 6 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 5 | 65 |
| Total Liabilities | 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
| Fixed Assets + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 3 | 3 | 9 | 7 | 8 | 8 | 9 | 7 | 10 | 25 | 58 | 125 |
| Total Assets | 3 | 3 | 9 | 8 | 8 | 9 | 9 | 7 | 10 | 25 | 58 | 125 |
Financials of Aayush Art
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | -0 | 0 | -4 | -0 | 1 | -0 | -1 | 3 | 0 | -40 | -0 |
| Cash from Investing Activity + | 0 | 0 | -0 | -1 | 0 | -1 | 0 | 1 | -6 | -14 | 13 | -0 |
| Cash from Financing Activity + | 0 | 0 | 0 | 5 | 0 | -0 | 0 | -0 | 2 | 15 | 26 | 0 |
| Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | -1 | -0 |
| Free Cash Flow | 0 | -0 | -0 | -4 | -0 | 1 | -1 | -1 | 3 | 0 | -41 | -0 |
| CFO/OP | -5% | 250% | 100% | -11,700% | -2,050% | -500% | 629% | 164% | -140% | -1,625% | 6% |
Financials of Aayush Art
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 266 | 147 | 100 | 202 | 332 | 0 | 0 | 11 | 0 | 136 | 167 |
| Inventory Days | 0 | 0 | 90 | 59 | 116 | 705 | 528 | 0 | 5 | 17 | 92 | 30 |
| Days Payable | 202 | 0 | 0 | 208 | 290 | 0 | 4 | 21 | 111 | |||
| Cash Conversion Cycle | 0 | 266 | 35 | 159 | 317 | 829 | 239 | 0 | 16 | 14 | 207 | 87 |
| Working Capital Days | 1,360 | 1,159 | 86 | 166 | 335 | 1,218 | 460 | 413 | 9 | 692 | 210 | 101 |
| ROCE % | 0% | 0% | 7% | 0% | 0% | -2% | -0% | -5% | 4% | 1% | 6% | 19% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…